Stella-Jones Inc. (TSX:SJ)
67.75
-0.76 (-1.11%)
Mar 28, 2025, 4:00 PM EST
Stella-Jones Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 3,469 | 3,319 | 3,065 | 2,750 | 2,551 | Upgrade
|
Revenue Growth (YoY) | 4.52% | 8.29% | 11.46% | 7.80% | 16.54% | Upgrade
|
Cost of Revenue | 2,745 | 2,631 | 2,541 | 2,294 | 2,105 | Upgrade
|
Gross Profit | 724 | 688 | 524 | 456 | 446 | Upgrade
|
Selling, General & Admin | 206 | 181 | 157 | 127 | 125 | Upgrade
|
Other Operating Expenses | - | 1 | 3 | 3 | 12 | Upgrade
|
Operating Expenses | 206 | 182 | 160 | 130 | 137 | Upgrade
|
Operating Income | 518 | 506 | 364 | 326 | 309 | Upgrade
|
Interest Expense | -88 | -68 | -33 | -23 | -25 | Upgrade
|
EBT Excluding Unusual Items | 430 | 438 | 331 | 303 | 284 | Upgrade
|
Asset Writedown | -5 | -2 | -5 | - | - | Upgrade
|
Other Unusual Items | -10 | -11 | - | - | - | Upgrade
|
Pretax Income | 415 | 431 | 326 | 303 | 284 | Upgrade
|
Income Tax Expense | 96 | 105 | 85 | 76 | 74 | Upgrade
|
Net Income | 319 | 326 | 241 | 227 | 210 | Upgrade
|
Net Income to Common | 319 | 326 | 241 | 227 | 210 | Upgrade
|
Net Income Growth | -2.15% | 35.27% | 6.17% | 8.09% | 28.83% | Upgrade
|
Shares Outstanding (Basic) | 56 | 58 | 61 | 65 | 67 | Upgrade
|
Shares Outstanding (Diluted) | 56 | 58 | 61 | 65 | 67 | Upgrade
|
Shares Change (YoY) | -2.70% | -5.62% | -5.51% | -3.42% | -2.14% | Upgrade
|
EPS (Basic) | 5.66 | 5.62 | 3.92 | 3.49 | 3.12 | Upgrade
|
EPS (Diluted) | 5.66 | 5.62 | 3.92 | 3.49 | 3.12 | Upgrade
|
EPS Growth | 0.64% | 43.23% | 12.43% | 11.86% | 31.65% | Upgrade
|
Free Cash Flow | 276 | -45 | 162 | 205 | 136 | Upgrade
|
Free Cash Flow Per Share | 4.89 | -0.78 | 2.64 | 3.15 | 2.02 | Upgrade
|
Dividend Per Share | 1.120 | 0.920 | 0.800 | 0.720 | 0.600 | Upgrade
|
Dividend Growth | 21.74% | 15.00% | 11.11% | 20.00% | 7.14% | Upgrade
|
Gross Margin | 20.87% | 20.73% | 17.10% | 16.58% | 17.48% | Upgrade
|
Operating Margin | 14.93% | 15.25% | 11.88% | 11.86% | 12.11% | Upgrade
|
Profit Margin | 9.20% | 9.82% | 7.86% | 8.25% | 8.23% | Upgrade
|
Free Cash Flow Margin | 7.96% | -1.36% | 5.29% | 7.46% | 5.33% | Upgrade
|
EBITDA | 575 | 556 | 407 | 359 | 345 | Upgrade
|
EBITDA Margin | 16.57% | 16.75% | 13.28% | 13.05% | 13.52% | Upgrade
|
D&A For EBITDA | 57 | 50 | 43 | 33 | 36 | Upgrade
|
EBIT | 518 | 506 | 364 | 326 | 309 | Upgrade
|
EBIT Margin | 14.93% | 15.25% | 11.88% | 11.86% | 12.11% | Upgrade
|
Effective Tax Rate | 23.13% | 24.36% | 26.07% | 25.08% | 26.06% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.