Stack Capital Group Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	42.57	11.6	0.69	-1.12	1.52
Revenue	42.57	11.6	0.69	-1.12	1.52
Revenue Growth (YoY)	2744.96%	1587.23%	-	-	-
Gross Profit	42.57	11.6	0.69	-1.12	1.52
Selling, General & Admin	7.94	3.21	2.9	3.3	2.36
Operating Expenses	8.49	3.44	3.1	3.3	2.36
Operating Income	34.08	8.16	-2.42	-4.42	-0.84
Currency Exchange Gain (Loss)	4.3	7.83	-1.8	3.57	0.07
Other Non Operating Income (Expenses)	0	0	-	-	-
Pretax Income	38.38	15.99	-4.22	-0.85	-0.77
Net Income	38.38	15.99	-4.22	-0.85	-0.77
Net Income to Common	38.38	15.99	-4.22	-0.85	-0.77
Shares Outstanding (Basic)	11	9	9	9	7
Shares Outstanding (Diluted)	11	9	9	9	7
Shares Change (YoY)	20.08%	4.38%	-0.69%	39.34%	-
EPS (Basic)	3.52	1.70	-0.47	-0.09	-0.12
EPS (Diluted)	3.52	1.69	-0.47	-0.09	-0.12
Gross Margin	100.00%	100.00%	100.00%	-	100.00%
Operating Margin	80.06%	70.34%	-351.47%	-	-54.96%
Profit Margin	90.17%	137.88%	-613.73%	-	-50.56%
EBIT	34.08	8.16	-2.42	-4.42	-0.84
EBIT Margin	80.06%	70.34%	-	-	-54.96%
Revenue as Reported	46.38	18.9	-1.08	2.41	1.53

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.