Steppe Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	346	156	79	79	82	172
Market Cap Growth	77.92%	97.62%	0.01%	-3.44%	-52.36%	323.09%
Enterprise Value	287.87	217.19	172.38	103.47	169.43	189.17
Last Close Price	1.37	0.62	0.76	1.13	1.18	2.51
PE Ratio	7.87	1.34	1.45	4.46	-3.83	-10.31
Forward PE	1.61	3.85	-	-	-	-
PS Ratio	0.99	0.61	0.45	0.93	2.69	2.32
PB Ratio	1.77	0.99	0.58	3.28	8.90	4.75
P/TBV Ratio	2.98	1.07	1.05	5.46	15.05	4.95
P/FCF Ratio	2.99	0.66	0.41	4.55	-4.05	6.27
P/OCF Ratio	2.21	0.60	0.39	3.11	-9.19	5.69
EV/Sales Ratio	0.83	0.85	0.99	1.22	5.57	2.56
EV/EBITDA Ratio	1.46	1.45	1.51	3.83	68.46	5.58
EV/EBIT Ratio	1.66	1.74	1.91	4.85	-162.68	6.60
EV/FCF Ratio	2.48	0.91	0.91	5.96	-8.40	6.91
Debt / Equity Ratio	1.26	1.70	0.83	1.25	10.51	1.21
Debt / EBITDA Ratio	2.37	1.84	0.99	1.87	65.59	1.76
Debt / FCF Ratio	2.15	1.16	0.59	2.92	-8.05	2.17
Net Debt / Equity Ratio	0.48	0.43	0.68	1.95	17.11	0.94
Net Debt / EBITDA Ratio	0.88	0.45	0.82	1.73	63.51	1.00
Net Debt / FCF Ratio	0.80	0.29	0.49	2.69	-7.79	1.24
Asset Turnover	0.40	0.59	0.83	0.57	0.21	0.84
Inventory Turnover	1.01	1.96	2.72	1.36	0.89	2.59
Quick Ratio	1.58	2.29	0.12	0.08	0.06	0.90
Current Ratio	2.80	3.33	0.32	0.84	0.44	1.50
Return on Equity (ROE)	39.61%	57.51%	93.58%	129.69%	-128.83%	-54.85%
Return on Assets (ROA)	13.67%	22.17%	33.18%	11.17%	-0.70%	31.20%
Return on Invested Capital (ROIC)	22.85%	33.84%	41.04%	12.58%	-0.83%	39.92%
Return on Capital Employed (ROCE)	20.93%	42.55%	86.03%	28.34%	-1.21%	47.65%
Earnings Yield	12.96%	74.65%	68.77%	22.41%	-26.13%	-9.70%
FCF Yield	33.48%	152.61%	241.21%	21.99%	-24.67%	15.96%
Dividend Yield	-	74.35%	0.00%	0.00%	0.00%	0.00%
Payout Ratio	5.79%	98.61%	0.00%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-120.57%	-32.87%	-67.58%	7.77%	-66.10%	-33.86%
Total Shareholder Return	-120.57%	41.48%	-67.58%	7.77%	-66.10%	-33.86%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.