Silvercorp Metals Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	365.89	298.9	215.19	208.13	217.92	192.11
Revenue Growth (YoY)	37.31%	38.90%	3.39%	-4.49%	13.44%	20.95%
Cost of Revenue	185.99	175.34	134.6	137.35	133.62	107.94
Gross Profit	179.9	123.55	80.59	70.78	84.3	84.16
Selling, General & Admin	19.47	17.57	14.1	13.25	14.18	12.37
Exploration Expenses	1.35	3.33	0.81	0.44	0.92	-3.24
Other Operating Expenses	112.3	-0.5	1.77	23.35	6.63	3.31
Total Operating Expenses	133.12	20.4	16.67	37.04	21.74	12.44
Operating Income	46.78	103.15	63.92	33.75	62.57	71.72
Interest Income	12.55	8.52	6.25	4.65	5.22	3.77
Interest Expense	-13.15	-6.71	-0.21	-3.26	-10.71	-1.99
Total Non-Operating Income (Expense)	-0.6	1.81	6.03	1.4	-5.49	1.78
Pretax Income	46.18	104.96	69.96	35.14	57.07	73.5
Provision for Income Taxes	33.05	26.19	20.28	14.04	13.79	12.99
Net Income	-16.81	58.19	36.31	20.61	30.63	46.38
Minority Interest in Earnings	29.93	20.58	13.37	0.49	12.65	14.13
Net Income to Common	-16.81	58.19	36.31	20.61	30.63	46.38
Net Income Growth	-	60.28%	76.17%	-32.73%	-33.94%	35.31%
Shares Outstanding (Basic)	219	204	177	177	177	175
Shares Outstanding (Diluted)	220	206	179	179	178	177
Shares Change (YoY)	12.29%	15.16%	0.08%	0.37%	0.71%	1.72%
EPS (Basic)	-0.07	0.29	0.21	0.12	0.17	0.26
EPS (Diluted)	-0.07	0.28	0.20	0.12	0.17	0.26
EPS Growth	-	40.00%	66.67%	-29.41%	-34.62%	30.00%
Shares Outstanding	218.95	204.01	177.31	176.77	177.11	175.74
Free Cash Flow	237.77	118.65	80.05	72.35	96.65	76.94
Free Cash Flow Growth	100.40%	48.22%	10.64%	-25.14%	25.62%	10.16%
Free Cash Flow Per Share	1.08	0.58	0.45	0.40	0.54	0.43
Dividends Per Share	0.025	0.025	0.025	0.025	0.025	0.025
Gross Margin	49.17%	41.34%	37.45%	34.01%	38.68%	43.81%
Operating Margin	12.79%	34.51%	29.70%	16.21%	28.71%	37.34%
Profit Margin	3.59%	26.35%	23.09%	10.14%	19.86%	31.50%
FCF Margin	64.98%	39.69%	37.20%	34.76%	44.35%	40.05%
EBITDA	84.21	135.98	92.89	63.12	89.59	94.95
EBITDA Margin	23.02%	45.49%	43.17%	30.33%	41.11%	49.43%
EBIT	46.78	103.15	63.92	33.75	62.57	71.72
EBIT Margin	12.79%	34.51%	29.70%	16.21%	28.71%	37.34%
Effective Tax Rate	71.58%	24.95%	28.99%	39.96%	24.16%	17.68%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.