Supremex Inc. (TSX:SXP)
Canada
· Delayed Price · Currency is CAD 4.120
+0.180 (4.57%)
Apr 25, 2025, 3:59 PM EDT
Supremex Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -11.74 | 17.33 | 28.44 | 15.75 | 7.49 | Upgrade
|
| Depreciation & Amortization | 18.89 | 18.15 | 13.57 | 13.14 | 13.56 | Upgrade
|
| Other Amortization | 0.91 | 0.92 | 0.73 | 0.55 | 0.45 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | -0.26 | -0.41 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 23.41 | - | - | 2.07 | 2.77 | Upgrade
|
| Other Operating Activities | -3.64 | -0.06 | 0.84 | -1.4 | 0.23 | Upgrade
|
| Change in Accounts Receivable | 1.37 | 11.22 | 0.95 | -5.6 | 0.85 | Upgrade
|
| Change in Inventory | 4.18 | 15.22 | -14.93 | -2.68 | 3.28 | Upgrade
|
| Change in Accounts Payable | -1.25 | -14.14 | 0.05 | 4.7 | 4.97 | Upgrade
|
| Change in Income Taxes | -0.07 | -4.94 | -1.76 | 4.51 | 1.39 | Upgrade
|
| Change in Other Net Operating Assets | 0 | 0.46 | -0.56 | -1.06 | 2.04 | Upgrade
|
| Operating Cash Flow | 32.09 | 43.9 | 26.91 | 30 | 37.03 | Upgrade
|
| Operating Cash Flow Growth | -26.90% | 63.10% | -10.27% | -18.99% | 83.46% | Upgrade
|
| Capital Expenditures | -1.62 | -5.91 | -2.72 | -3.36 | -2.12 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.34 | 2.34 | 0.54 | 0.05 | - | Upgrade
|
| Cash Acquisitions | -2.53 | -31.57 | -29.17 | -2.76 | -27.4 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.11 | -0.35 | -0.37 | -0.55 | -0.46 | Upgrade
|
| Investing Cash Flow | -2.92 | -35.5 | -31.72 | -6.61 | -29.98 | Upgrade
|
| Long-Term Debt Issued | - | 0.88 | 11.09 | - | 6.43 | Upgrade
|
| Long-Term Debt Repaid | -18.65 | -5.04 | -5.22 | -16.7 | -8.13 | Upgrade
|
| Net Debt Issued (Repaid) | -18.65 | -4.16 | 5.87 | -16.7 | -1.69 | Upgrade
|
| Repurchase of Common Stock | -4.48 | -1.41 | -1.49 | -3.28 | -0.42 | Upgrade
|
| Common Dividends Paid | -4.22 | -3.62 | -3.53 | - | -3.66 | Upgrade
|
| Other Financing Activities | -0.02 | -0.4 | -0.9 | -0.04 | 0.06 | Upgrade
|
| Financing Cash Flow | -27.36 | -9.59 | -0.05 | -20.02 | -5.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.08 | 0.32 | 0.42 | -0.03 | -0.53 | Upgrade
|
| Net Cash Flow | 0.73 | -0.86 | -4.44 | 3.33 | 0.81 | Upgrade
|
| Free Cash Flow | 30.47 | 37.99 | 24.19 | 26.64 | 34.91 | Upgrade
|
| Free Cash Flow Growth | -19.78% | 57.03% | -9.19% | -23.69% | 145.17% | Upgrade
|
| Free Cash Flow Margin | 10.84% | 12.57% | 8.88% | 11.77% | 17.06% | Upgrade
|
| Free Cash Flow Per Share | 1.22 | 1.47 | 0.93 | 0.98 | 1.24 | Upgrade
|
| Cash Interest Paid | 5.19 | 6.43 | 2.51 | 2.15 | 3.15 | Upgrade
|
| Cash Income Tax Paid | 7.09 | 12.45 | 12.08 | 2.18 | 0.61 | Upgrade
|
| Levered Free Cash Flow | 23.25 | 32.22 | 16.19 | 22.91 | 22.8 | Upgrade
|
| Unlevered Free Cash Flow | 26.44 | 35.95 | 17.8 | 24.2 | 24.75 | Upgrade
|
| Change in Net Working Capital | 4.77 | -3.99 | 21.59 | 0.37 | -3.26 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.