Trican Well Service Ltd. (TSX:TCW)
Canada
· Delayed Price · Currency is CAD 4.320
+0.070 (1.65%)
May 13, 2025, 4:00 PM EDT
Trican Well Service Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 967.99 | 980.84 | 972.68 | 866.3 | 562.48 | 397.02 | Upgrade
|
| Revenue Growth (YoY) | 2.15% | 0.84% | 12.28% | 54.01% | 41.68% | -37.58% | Upgrade
|
| Cost of Revenue | 715.35 | 717.16 | 697.97 | 639.19 | 445.87 | 342.9 | Upgrade
|
| Gross Profit | 252.63 | 263.68 | 274.71 | 227.11 | 116.61 | 54.12 | Upgrade
|
| Selling, General & Admin | 44.21 | 43.79 | 39.55 | 37.75 | 29.86 | 29.49 | Upgrade
|
| Other Operating Expenses | -1.84 | -2.79 | -2.69 | -0.69 | -0.07 | -0.17 | Upgrade
|
| Operating Expenses | 119.67 | 118.54 | 114.06 | 117.28 | 117.6 | 149.77 | Upgrade
|
| Operating Income | 132.96 | 145.14 | 160.65 | 109.82 | -0.99 | -95.65 | Upgrade
|
| Interest Expense | -2.3 | -2.48 | -2.59 | -2.57 | -1.97 | -3.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.51 | -0.52 | -0.06 | 0.27 | -0.27 | -1.11 | Upgrade
|
| EBT Excluding Unusual Items | 130.15 | 142.14 | 158 | 107.53 | -3.23 | -100.06 | Upgrade
|
| Merger & Restructuring Charges | -0.74 | -0.74 | -0.15 | -2.1 | -0.42 | -17.15 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -131 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.12 | 4.12 | 1.11 | 2.46 | 2.55 | 1.73 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -32.4 | Upgrade
|
| Other Unusual Items | - | - | - | - | 13.08 | 19.75 | Upgrade
|
| Pretax Income | 133.53 | 145.51 | 158.97 | 107.88 | 11.98 | -259.13 | Upgrade
|
| Income Tax Expense | 33.35 | 36.03 | 37.96 | 28.67 | -0.08 | -31.48 | Upgrade
|
| Earnings From Continuing Operations | 100.18 | 109.48 | 121.01 | 79.22 | 12.06 | -227.65 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 5.16 | -1.37 | Upgrade
|
| Net Income to Company | 100.18 | 109.48 | 121.01 | 79.22 | 17.22 | -229.02 | Upgrade
|
| Net Income | 100.18 | 109.48 | 121.01 | 79.22 | 17.22 | -229.02 | Upgrade
|
| Net Income to Common | 100.18 | 109.48 | 121.01 | 79.22 | 17.22 | -229.02 | Upgrade
|
| Net Income Growth | -13.75% | -9.53% | 52.76% | 360.02% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 195 | 200 | 217 | 241 | 253 | 264 | Upgrade
|
| Shares Outstanding (Diluted) | 198 | 203 | 221 | 247 | 258 | 264 | Upgrade
|
| Shares Change (YoY) | -8.63% | -8.26% | -10.22% | -4.32% | -2.29% | -8.56% | Upgrade
|
| EPS (Basic) | 0.51 | 0.55 | 0.56 | 0.33 | 0.07 | -0.87 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.54 | 0.55 | 0.32 | 0.07 | -0.87 | Upgrade
|
| EPS Growth | -3.84% | -1.82% | 71.88% | 370.44% | - | - | Upgrade
|
| Free Cash Flow | 115.45 | 79.78 | 169.17 | 48.61 | 20.21 | 57.98 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.39 | 0.76 | 0.20 | 0.08 | 0.22 | Upgrade
|
| Dividend Per Share | 0.180 | 0.180 | 0.160 | - | - | - | Upgrade
|
| Dividend Growth | 50.00% | 12.50% | - | - | - | - | Upgrade
|
| Gross Margin | 26.10% | 26.88% | 28.24% | 26.22% | 20.73% | 13.63% | Upgrade
|
| Operating Margin | 13.74% | 14.80% | 16.52% | 12.68% | -0.18% | -24.09% | Upgrade
|
| Profit Margin | 10.35% | 11.16% | 12.44% | 9.14% | 3.06% | -57.68% | Upgrade
|
| Free Cash Flow Margin | 11.93% | 8.13% | 17.39% | 5.61% | 3.59% | 14.60% | Upgrade
|
| EBITDA | 205.82 | 218.24 | 234.53 | 186.79 | 84.23 | 10.18 | Upgrade
|
| EBITDA Margin | 21.26% | 22.25% | 24.11% | 21.56% | 14.97% | 2.56% | Upgrade
|
| D&A For EBITDA | 72.86 | 73.1 | 73.88 | 76.97 | 85.22 | 105.84 | Upgrade
|
| EBIT | 132.96 | 145.14 | 160.65 | 109.82 | -0.99 | -95.65 | Upgrade
|
| EBIT Margin | 13.74% | 14.80% | 16.52% | 12.68% | -0.18% | -24.09% | Upgrade
|
| Effective Tax Rate | 24.97% | 24.76% | 23.88% | 26.57% | - | - | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.