Trican Well Service Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,389	1,256	973	869	845	690
Market Cap Growth	60.90%	29.03%	11.95%	2.91%	22.50%	59.95%
Enterprise Value	1,493	1,412	999	841	855	663
Last Close Price	6.60	5.94	4.92	3.80	3.23	2.45
PE Ratio	11.58	11.19	8.89	7.18	10.66	40.05
Forward PE	10.39	8.69	10.21	7.71	7.18	20.26
PS Ratio	1.27	1.15	0.99	0.89	0.98	1.23
PB Ratio	2.00	1.80	1.99	1.68	1.67	1.41
P/TBV Ratio	2.48	2.24	1.99	1.68	1.68	1.45
P/FCF Ratio	13.27	11.99	12.20	5.14	17.38	34.12
P/OCF Ratio	8.29	7.49	6.29	3.50	5.55	9.31
EV/Sales Ratio	1.36	1.29	1.02	0.87	0.99	1.18
EV/EBITDA Ratio	6.12	5.91	4.58	3.59	4.58	7.87
EV/EBIT Ratio	9.57	9.05	6.88	5.24	7.78	-
EV/FCF Ratio	14.26	13.49	12.52	4.97	17.58	32.81
Debt / Equity Ratio	0.17	0.17	0.04	0.04	0.08	0.02
Debt / EBITDA Ratio	0.48	0.48	0.09	0.08	0.22	0.12
Debt / FCF Ratio	1.11	1.11	0.25	0.11	0.87	0.51
Net Debt / Equity Ratio	0.15	0.15	-0.01	-0.14	-0.03	-0.04
Net Debt / EBITDA Ratio	0.43	0.43	-0.03	-0.30	-0.08	-0.23
Net Debt / FCF Ratio	0.99	0.99	-0.08	-0.42	-0.32	-0.95
Asset Turnover	1.29	1.29	1.41	1.41	1.39	0.98
Inventory Turnover	28.79	28.79	34.30	30.19	29.24	21.94
Quick Ratio	2.16	2.16	1.75	1.87	2.49	2.04
Current Ratio	2.49	2.49	1.95	2.06	2.80	2.34
Return on Equity (ROE)	18.95%	18.95%	21.78%	23.69%	15.94%	2.44%
Return on Assets (ROA)	11.49%	11.49%	13.02%	14.54%	10.99%	-0.11%
Return on Invested Capital (ROIC)	14.41%	18.47%	23.52%	26.15%	16.81%	-0.21%
Return on Capital Employed (ROCE)	17.60%	17.60%	26.50%	28.40%	19.00%	-0.20%
Earnings Yield	8.08%	8.94%	11.25%	13.92%	9.38%	2.50%
FCF Yield	7.54%	8.34%	8.20%	19.46%	5.75%	2.93%
Dividend Yield	3.35%	3.54%	3.65%	4.21%	-	-
Payout Ratio	36.84%	37.07%	32.50%	28.38%	-	-
Buyback Yield / Dilution	3.63%	3.63%	8.26%	10.22%	4.32%	2.29%
Total Shareholder Return	6.92%	7.17%	11.92%	14.43%	4.32%	2.29%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.