Trican Well Service Ltd. (TSX:TCW)

Trican Well Service Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,216	973	869	845	690	431
Market Cap Growth	28.66%	11.95%	2.91%	22.50%	59.95%	35.61%
Enterprise Value	1,199	999	841	855	663	444
Last Close Price	5.73	4.97	3.84	3.26	2.47	1.50
PE Ratio	10.61	8.89	7.18	10.66	40.05	-
Forward PE	9.19	10.21	7.71	7.18	20.26	-
PS Ratio	1.25	0.99	0.89	0.98	1.23	1.09
PB Ratio	2.55	1.99	1.68	1.67	1.41	0.87
P/TBV Ratio	2.55	1.99	1.68	1.68	1.45	0.91
P/FCF Ratio	7.88	12.20	5.14	17.38	34.12	7.44
P/OCF Ratio	5.60	6.29	3.50	5.55	9.31	6.09
EV/Sales Ratio	1.24	1.02	0.87	0.99	1.18	1.12
EV/EBITDA Ratio	5.59	4.58	3.59	4.58	7.87	43.59
EV/EBIT Ratio	8.69	6.88	5.24	7.78	-	-
EV/FCF Ratio	7.77	12.52	4.97	17.58	32.81	7.66
Debt / Equity Ratio	0.04	0.04	0.04	0.08	0.02	0.03
Debt / EBITDA Ratio	0.09	0.09	0.08	0.22	0.12	0.88
Debt / FCF Ratio	0.13	0.25	0.11	0.87	0.51	0.24
Asset Turnover	1.50	1.41	1.41	1.39	0.98	0.53
Inventory Turnover	35.94	34.30	30.19	29.24	21.94	13.40
Quick Ratio	1.86	1.75	1.87	2.49	2.04	1.68
Current Ratio	2.07	1.95	2.06	2.80	2.34	2.11
Return on Equity (ROE)	20.98%	21.78%	23.69%	15.94%	2.44%	-36.74%
Return on Assets (ROA)	13.33%	13.02%	14.54%	10.99%	-0.11%	-7.99%
Return on Capital (ROIC)	16.83%	17.38%	18.55%	13.11%	-0.12%	-9.07%
Return on Capital Employed (ROCE)	25.90%	26.50%	28.40%	19.00%	-	-
Earnings Yield	8.51%	11.25%	13.92%	9.38%	2.50%	-53.12%
FCF Yield	12.69%	8.20%	19.46%	5.75%	2.93%	13.45%
Dividend Yield	3.84%	3.62%	4.17%	-	-	-
Payout Ratio	37.04%	32.50%	28.38%	-	-	-
Buyback Yield / Dilution	9.65%	8.26%	10.22%	4.32%	2.29%	8.56%
Total Shareholder Return	13.46%	11.88%	14.39%	4.32%	2.29%	8.56%

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.