TELUS International (Cda) Inc. (TSX:TIXT)
Canada
· Delayed Price · Currency is CAD 3.800
-0.160 (-4.04%)
May 21, 2025, 4:00 PM EDT
TELUS International (Cda) Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | -114 | -61 | 54 | 183 | 78 | 103 | Upgrade
|
| Depreciation & Amortization | 313 | 314 | 315 | 258 | 257 | 182 | Upgrade
|
| Other Amortization | 13 | 10 | 9 | - | - | - | Upgrade
|
| Stock-Based Compensation | 38 | 32 | 19 | 6 | 30 | 15 | Upgrade
|
| Other Operating Activities | 62 | 56 | 58 | 16 | 15 | -4 | Upgrade
|
| Change in Accounts Receivable | 15 | 18 | 3 | -26 | -124 | -30 | Upgrade
|
| Change in Accounts Payable | 28 | 42 | -45 | -27 | 56 | 42 | Upgrade
|
| Change in Income Taxes | - | 1 | -2 | -1 | -10 | -7 | Upgrade
|
| Change in Other Net Operating Assets | 105 | 105 | 87 | 28 | 9 | -4 | Upgrade
|
| Operating Cash Flow | 460 | 517 | 498 | 437 | 311 | 297 | Upgrade
|
| Operating Cash Flow Growth | -15.44% | 3.82% | 13.96% | 40.51% | 4.71% | 109.16% | Upgrade
|
| Capital Expenditures | -110 | -105 | -89 | -105 | -99 | -60 | Upgrade
|
| Cash Acquisitions | - | -3 | -852 | -1 | -11 | -1,812 | Upgrade
|
| Other Investing Activities | 1 | 1 | - | -13 | - | - | Upgrade
|
| Investing Cash Flow | -109 | -107 | -941 | -119 | -110 | -1,872 | Upgrade
|
| Long-Term Debt Issued | - | 295 | 1,161 | 411 | 71 | 1,854 | Upgrade
|
| Long-Term Debt Repaid | - | -563 | -613 | -682 | -765 | -819 | Upgrade
|
| Total Debt Repaid | -680 | -563 | -613 | -682 | -765 | -819 | Upgrade
|
| Net Debt Issued (Repaid) | -280 | -268 | 548 | -271 | -694 | 1,035 | Upgrade
|
| Issuance of Common Stock | 3 | 3 | 4 | 3 | 527 | 656 | Upgrade
|
| Repurchase of Common Stock | -4 | -4 | -4 | -1 | -5 | - | Upgrade
|
| Other Financing Activities | -87 | -92 | -105 | -31 | -63 | -34 | Upgrade
|
| Financing Cash Flow | -368 | -361 | 443 | -300 | -235 | 1,657 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -2 | 2 | -8 | -4 | -9 | Upgrade
|
| Net Cash Flow | -17 | 47 | 2 | 10 | -38 | 73 | Upgrade
|
| Free Cash Flow | 350 | 412 | 409 | 332 | 212 | 237 | Upgrade
|
| Free Cash Flow Growth | -21.70% | 0.73% | 23.19% | 56.60% | -10.55% | 166.29% | Upgrade
|
| Free Cash Flow Margin | 13.10% | 15.50% | 15.10% | 13.45% | 9.66% | 14.98% | Upgrade
|
| Free Cash Flow Per Share | 1.27 | 1.39 | 1.43 | 1.23 | 0.79 | 1.05 | Upgrade
|
| Cash Interest Paid | 87 | 92 | 105 | 23 | 29 | 34 | Upgrade
|
| Cash Income Tax Paid | 59 | 54 | 73 | 94 | 93 | 56 | Upgrade
|
| Levered Free Cash Flow | 412 | 419.38 | 330.75 | 288.88 | 286.5 | 263.75 | Upgrade
|
| Unlevered Free Cash Flow | 495.13 | 505.63 | 420.75 | 314.5 | 314 | 292.5 | Upgrade
|
| Change in Net Working Capital | -203 | -194 | -16 | 66 | 49 | -29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.