Tilray Brands Statistics

Total Valuation

Tilray Brands has a market cap or net worth of CAD 524.24 million. The enterprise value is 617.05 million.

Market Cap	524.24M
Enterprise Value	617.05M

Important Dates

The next estimated earnings date is Tuesday, July 29, 2025.

Earnings Date	Jul 29, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	999.56M
Shares Outstanding	n/a
Shares Change (YoY)	+18.30%
Shares Change (QoQ)	+5.01%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	992.76M

Valuation Ratios

PE Ratio	n/a
Forward PE	15.11
PS Ratio	0.44
PB Ratio	0.13
P/TBV Ratio	0.62
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.46, with an EV/FCF ratio of -4.89.

EV / Earnings	-0.45
EV / Sales	0.55
EV / EBITDA	12.46
EV / EBIT	n/a
EV / FCF	-4.89

Financial Position

The company has a current ratio of 2.62, with a Debt / Equity ratio of 0.13.

Current Ratio	2.62
Quick Ratio	1.34
Debt / Equity	0.13
Debt / EBITDA	9.50
Debt / FCF	-3.94
Interest Coverage	-2.05

Financial Efficiency

Return on equity (ROE) is -30.73% and return on invested capital (ROIC) is -1.80%.

Return on Equity (ROE)	-30.73%
Return on Assets (ROA)	-1.63%
Return on Invested Capital (ROIC)	-1.80%
Return on Capital Employed (ROCE)	-3.16%
Revenue Per Employee	450,178
Profits Per Employee	-515,001
Employee Count	2,650
Asset Turnover	0.22
Inventory Turnover	2.24

Taxes

Income Tax	-33.92M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -77.68% in the last 52 weeks. The beta is 1.93, so Tilray Brands's price volatility has been higher than the market average.

Beta (5Y)	1.93
52-Week Price Change	-77.68%
50-Day Moving Average	0.61
200-Day Moving Average	1.46
Relative Strength Index (RSI)	37.00
Average Volume (20 Days)	1,196,657

Short Selling Information

The latest short interest is 7.55 million, so 0.98% of the outstanding shares have been sold short.

Short Interest	7.55M
Short Previous Month	8.22M
Short % of Shares Out	0.98%
Short % of Float	0.98%
Short Ratio (days to cover)	7.18

Income Statement

In the last 12 months, Tilray Brands had revenue of CAD 1.19 billion and -1.36 billion in losses. Loss per share was -1.62.

Revenue	1.19B
Gross Profit	370.99M
Operating Income	-143.03M
Pretax Income	-1.37B
Net Income	-1.36B
EBITDA	46.22M
EBIT	-143.03M
Loss Per Share	-1.62

Full Income Statement

Balance Sheet

The company has 358.49 million in cash and 496.31 million in debt, giving a net cash position of -137.81 million.

Cash & Cash Equivalents	358.49M
Total Debt	496.31M
Net Cash	-137.81M
Net Cash Per Share	n/a
Equity (Book Value)	3.90B
Book Value Per Share	4.05
Working Capital	612.05M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -73.72 million and capital expenditures -52.38 million, giving a free cash flow of -126.10 million.

Operating Cash Flow	-73.72M
Capital Expenditures	-52.38M
Free Cash Flow	-126.10M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 31.10%, with operating and profit margins of -11.99% and -114.40%.

Gross Margin	31.10%
Operating Margin	-11.99%
Pretax Margin	-115.20%
Profit Margin	-114.40%
EBITDA Margin	3.87%
EBIT Margin	-11.99%
FCF Margin	n/a

Dividends & Yields

Tilray Brands does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-18.30%
Shareholder Yield	n/a
Earnings Yield	-260.33%
FCF Yield	-24.05%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Tilray Brands has an Altman Z-Score of 0.01 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.01
Piotroski F-Score	5