Trilogy Metals Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Cost of Revenue	-	-	-	-	-	2.61
Gross Profit	-	-	-	-	-	-2.61
Selling, General & Admin	7.45	6.59	7.04	6.7	7.81	8.87
Amortization of Goodwill & Intangibles	-	0	0.01	0.02	0.02	0.09
Operating Expenses	7.5	6.63	7.09	6.85	7.98	8.96
Operating Income	-7.5	-6.63	-7.09	-6.85	-7.98	-11.57
Interest & Investment Income	1.23	0.69	0.12	0.03	0.02	0.09
Earnings From Equity Investments	-2.85	-2.64	-7.84	-17.36	-13.08	-2.86
Currency Exchange Gain (Loss)	0.01	0	-0.01	0.02	-0.04	-0.06
Other Non Operating Income (Expenses)	-0.07	-0.01	-0.13	-0.18	-0.58	0.39
EBT Excluding Unusual Items	-9.18	-8.59	-14.95	-24.34	-21.66	-14
Gain (Loss) on Sale of Assets	-	-	-	0.08	-	175.77
Pretax Income	-9.18	-8.59	-14.95	-24.26	-21.66	161.77
Earnings From Continuing Operations	-9.18	-8.59	-14.95	-24.26	-21.66	161.77
Net Income	-9.18	-8.59	-14.95	-24.26	-21.66	161.77
Net Income to Common	-9.18	-8.59	-14.95	-24.26	-21.66	161.77
Shares Outstanding (Basic)	163	160	153	146	144	141
Shares Outstanding (Diluted)	163	160	153	146	144	145
Shares Change (YoY)	2.83%	4.71%	4.75%	0.90%	-0.12%	6.94%
EPS (Basic)	-0.06	-0.05	-0.10	-0.17	-0.15	1.14
EPS (Diluted)	-0.06	-0.05	-0.10	-0.17	-0.15	1.12
Free Cash Flow	-2.66	-1.83	-3.09	-3.94	-5.12	-8.25
Free Cash Flow Per Share	-0.02	-0.01	-0.02	-0.03	-0.04	-0.06
EBITDA	-7.5	-6.62	-7.08	-6.74	-7.96	-11.48
D&A For EBITDA	0	0	0.01	0.11	0.02	0.09
EBIT	-7.5	-6.63	-7.09	-6.85	-7.98	-11.57

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.