Trilogy Metals Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Feb '25 Feb 28, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	2015 - 2019
Cost of Revenue	-	-	-	-	-	2.61	Upgrade
Gross Profit	-	-	-	-	-	-2.61	Upgrade
Selling, General & Admin	7.01	6.59	7.04	6.7	7.81	8.87	Upgrade
Operating Expenses	7.05	6.63	7.09	6.85	7.98	8.96	Upgrade
Operating Income	-7.05	-6.63	-7.09	-6.85	-7.98	-11.57	Upgrade
Interest & Investment Income	0.87	0.69	0.12	0.03	0.02	0.09	Upgrade
Earnings From Equity Investments	-2.42	-2.64	-7.84	-17.36	-13.08	-2.86	Upgrade
Currency Exchange Gain (Loss)	0.01	0	-0.01	0.02	-0.04	-0.06	Upgrade
Other Non Operating Income (Expenses)	-0.02	-0.01	-0.13	-0.18	-0.58	0.39	Upgrade
EBT Excluding Unusual Items	-8.61	-8.59	-14.95	-24.34	-21.66	-14	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	0.08	-	175.77	Upgrade
Pretax Income	-8.61	-8.59	-14.95	-24.26	-21.66	161.77	Upgrade
Earnings From Continuing Operations	-8.61	-8.59	-14.95	-24.26	-21.66	161.77	Upgrade
Net Income	-8.61	-8.59	-14.95	-24.26	-21.66	161.77	Upgrade
Net Income to Common	-8.61	-8.59	-14.95	-24.26	-21.66	161.77	Upgrade
Shares Outstanding (Basic)	161	160	153	146	144	141	Upgrade
Shares Outstanding (Diluted)	161	160	153	146	144	145	Upgrade
Shares Change (YoY)	3.87%	4.71%	4.75%	0.90%	-0.12%	6.94%	Upgrade
EPS (Basic)	-0.05	-0.05	-0.10	-0.17	-0.15	1.14	Upgrade
EPS (Diluted)	-0.05	-0.05	-0.10	-0.17	-0.15	1.12	Upgrade
Free Cash Flow	-2	-1.83	-3.09	-3.94	-5.12	-8.25	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.03	-0.04	-0.06	Upgrade
EBITDA	-7.05	-6.62	-7.08	-6.74	-7.96	-11.48	Upgrade
D&A For EBITDA	0	0	0.01	0.11	0.02	0.09	Upgrade
EBIT	-7.05	-6.63	-7.09	-6.85	-7.98	-11.57	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.