Trilogy Metals Inc. (TSX:TMQ)

Trilogy Metals Balance Sheet

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Cash & Equivalents	24.62	25.83	2.59	2.57	6.31	11.13
Short-Term Investments	0.06	0.2	0.26	0.32	0.29	0.18
Cash & Short-Term Investments	24.68	26.03	2.85	2.89	6.59	11.31
Cash Growth	75.40%	813.62%	-1.52%	-56.12%	-41.70%	-43.15%
Other Receivables	0.02	0.02	0.03	0.02	0.02	0.02
Receivables	0.02	0.02	0.03	0.02	0.02	0.02
Other Current Assets	-	-	-	-	-	0.11
Total Current Assets	24.7	26.05	2.88	2.91	6.61	11.44
Property, Plant & Equipment	0.14	0.16	0.12	0.33	0.63	0.68
Long-Term Investments	106.15	107.5	135.02	142.75	160.06	173.15
Total Assets	130.98	133.7	138.02	146	167.31	185.27
Accounts Payable	0.25	0.2	0.15	0.19	0.21	0.23
Accrued Expenses	0.59	0.56	0.29	0.16	0.65	0.66
Current Portion of Leases	0.04	0.04	0.03	0.19	0.18	0.16
Total Current Liabilities	0.87	0.79	0.47	0.53	1.03	1.05
Long-Term Leases	0.09	0.11	-	0.03	0.24	0.41
Total Liabilities	0.97	0.9	0.47	0.57	1.27	1.45
Common Stock	192.87	190.5	187.89	182.18	180.82	179.75
Additional Paid-In Capital	33.35	32.69	31.48	30.11	27.82	25.01
Retained Earnings	-96.2	-90.4	-81.81	-66.86	-42.61	-20.95
Shareholders' Equity	130.02	132.79	137.56	145.43	166.04	183.81
Total Liabilities & Equity	130.98	133.7	138.02	146	167.31	185.27
Total Debt	0.13	0.15	0.03	0.22	0.41	0.57
Net Cash (Debt)	24.54	25.88	2.82	2.67	6.18	10.74
Net Cash Growth	74.46%	819.11%	5.43%	-56.77%	-42.48%	-46.00%
Net Cash Per Share	0.15	0.16	0.02	0.02	0.04	0.07
Filing Date Shares Outstanding	164.24	163.94	159.75	148.72	145.46	144.19
Total Common Shares Outstanding	164.24	161.09	155.93	146.23	145.01	144.14
Working Capital	23.82	25.25	2.42	2.38	5.58	10.39
Book Value Per Share	0.79	0.82	0.88	0.99	1.15	1.28
Tangible Book Value	130.02	132.79	137.56	145.43	166.04	183.81
Tangible Book Value Per Share	0.79	0.82	0.88	0.99	1.15	1.28
Machinery	-	-	-	-	0.18	0.18
Leasehold Improvements	-	-	-	-	0.05	0.25

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.