Total Energy Services Inc. (TSX: TOT)
Canada
· Delayed Price · Currency is CAD 11.36
+0.01 (0.09%)
Dec 20, 2024, 4:00 PM EST
Total Energy Services Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 873.72 | 892.4 | 759.81 | 431.58 | 365.75 | 757.4 | Upgrade
|
| Revenue Growth (YoY) | -1.84% | 17.45% | 76.06% | 18.00% | -51.71% | -11.08% | Upgrade
|
| Cost of Revenue | 647.07 | 678.25 | 589.81 | 340.89 | 284.72 | 597.34 | Upgrade
|
| Gross Profit | 226.65 | 214.15 | 170 | 90.68 | 81.03 | 160.06 | Upgrade
|
| Selling, General & Admin | 50.75 | 46.83 | 39.67 | 30.23 | 30.41 | 49.39 | Upgrade
|
| Other Operating Expenses | 4.12 | 4.12 | - | -0.01 | 0.03 | 0.03 | Upgrade
|
| Operating Expenses | 144.12 | 133.95 | 119.63 | 114.1 | 118.37 | 131.46 | Upgrade
|
| Operating Income | 82.53 | 80.2 | 50.38 | -23.41 | -37.34 | 28.6 | Upgrade
|
| Interest Expense | -18.55 | -17.43 | -7.22 | -6.79 | -10.19 | -13.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.93 | 4.42 | -1.04 | 2.2 | 6 | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.16 | -0.05 | -0.16 | 0.16 | Upgrade
|
| EBT Excluding Unusual Items | 68.91 | 67.2 | 41.97 | -28.05 | -41.69 | 11.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.52 | 3.53 | 3.16 | 4.36 | 4.38 | 2.44 | Upgrade
|
| Asset Writedown | - | - | - | - | -26.3 | -7.9 | Upgrade
|
| Other Unusual Items | - | - | - | 19.8 | 21.1 | - | Upgrade
|
| Pretax Income | 71.42 | 70.72 | 45.13 | -3.89 | -42.51 | 6.3 | Upgrade
|
| Income Tax Expense | 28.66 | 29.13 | 7.13 | -3.46 | -12.05 | -3.79 | Upgrade
|
| Earnings From Continuing Operations | 42.76 | 41.59 | 38 | -0.43 | -30.46 | 10.09 | Upgrade
|
| Minority Interest in Earnings | 0.08 | 0.03 | 0.01 | 0.07 | 0.01 | 0.44 | Upgrade
|
| Net Income | 42.84 | 41.63 | 38.01 | -0.36 | -30.45 | 10.53 | Upgrade
|
| Net Income to Common | 42.84 | 41.63 | 38.01 | -0.36 | -30.45 | 10.53 | Upgrade
|
| Net Income Growth | -30.59% | 9.52% | - | - | - | -56.96% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 42 | 44 | 45 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 41 | 43 | 45 | 45 | 46 | Upgrade
|
| Shares Change (YoY) | -3.24% | -4.26% | -3.79% | -0.91% | -1.03% | -1.23% | Upgrade
|
| EPS (Basic) | 1.08 | 1.03 | 0.90 | -0.01 | -0.68 | 0.23 | Upgrade
|
| EPS (Diluted) | 1.06 | 1.01 | 0.88 | -0.01 | -0.68 | 0.23 | Upgrade
|
| EPS Growth | -28.53% | 14.77% | - | - | - | -56.60% | Upgrade
|
| Free Cash Flow | 96.89 | 70.7 | 86.67 | 60.59 | 69.22 | 23.74 | Upgrade
|
| Free Cash Flow Per Share | 2.41 | 1.72 | 2.02 | 1.36 | 1.54 | 0.52 | Upgrade
|
| Dividend Per Share | 0.350 | 0.320 | 0.180 | - | - | 0.240 | Upgrade
|
| Dividend Growth | 16.67% | 77.78% | - | - | - | 0% | Upgrade
|
| Gross Margin | 25.94% | 24.00% | 22.37% | 21.01% | 22.15% | 21.13% | Upgrade
|
| Operating Margin | 9.45% | 8.99% | 6.63% | -5.43% | -10.21% | 3.78% | Upgrade
|
| Profit Margin | 4.90% | 4.66% | 5.00% | -0.08% | -8.33% | 1.39% | Upgrade
|
| Free Cash Flow Margin | 11.09% | 7.92% | 11.41% | 14.04% | 18.92% | 3.13% | Upgrade
|
| EBITDA | 166.01 | 157.92 | 126.39 | 57.55 | 49.72 | 109.14 | Upgrade
|
| EBITDA Margin | 19.00% | 17.70% | 16.63% | 13.34% | 13.60% | 14.41% | Upgrade
|
| D&A For EBITDA | 83.48 | 77.71 | 76.01 | 80.97 | 87.06 | 80.54 | Upgrade
|
| EBIT | 82.53 | 80.2 | 50.38 | -23.41 | -37.34 | 28.6 | Upgrade
|
| EBIT Margin | 9.45% | 8.99% | 6.63% | -5.42% | -10.21% | 3.78% | Upgrade
|
| Effective Tax Rate | 40.13% | 41.19% | 15.81% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.