Total Energy Services Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	666	441	302	359	263	148
Market Cap Growth	52.48%	45.83%	-15.84%	36.67%	77.67%	-49.18%
Enterprise Value	714	532	391	489	446	384
Last Close Price	18.28	11.17	7.05	7.73	5.29	2.88
PE Ratio	11.47	7.25	7.26	9.45	-	-
Forward PE	8.70	6.45	4.68	6.67	150.75	-
PS Ratio	0.66	0.49	0.34	0.47	0.61	0.40
PB Ratio	1.12	0.77	0.57	0.69	0.53	0.29
P/TBV Ratio	1.13	0.78	0.57	0.69	0.54	0.29
P/FCF Ratio	9.01	5.89	4.27	4.14	4.34	2.14
P/OCF Ratio	3.74	2.66	2.07	2.50	2.93	1.72
EV/Sales Ratio	0.71	0.59	0.44	0.64	1.03	1.05
EV/EBITDA Ratio	4.04	3.18	2.41	3.87	7.75	7.73
EV/EBIT Ratio	8.54	6.62	4.63	9.70	-	-
EV/FCF Ratio	9.66	7.11	5.54	5.64	7.37	5.55
Debt / Equity Ratio	0.18	0.22	0.21	0.26	0.41	0.49
Debt / EBITDA Ratio	0.59	0.74	0.66	1.04	3.40	4.99
Debt / FCF Ratio	1.42	1.69	1.54	1.56	3.34	3.58
Net Debt / Equity Ratio	0.08	0.15	0.12	0.19	0.34	0.44
Net Debt / EBITDA Ratio	0.27	0.53	0.38	0.80	2.94	4.52
Net Debt / FCF Ratio	0.64	1.18	0.86	1.16	2.79	3.25
Asset Turnover	1.02	1.01	1.03	0.90	0.52	0.40
Inventory Turnover	6.11	6.74	7.15	6.50	3.68	2.83
Quick Ratio	0.83	0.81	1.05	1.01	1.43	1.58
Current Ratio	1.43	1.34	1.70	1.60	2.55	3.25
Return on Equity (ROE)	10.51%	11.02%	7.90%	7.48%	-0.08%	-5.78%
Return on Assets (ROA)	5.28%	5.58%	6.08%	3.72%	-1.76%	-2.53%
Return on Invested Capital (ROIC)	9.68%	10.63%	8.20%	6.60%	-3.35%	-4.79%
Return on Capital Employed (ROCE)	11.10%	11.40%	12.40%	7.30%	-3.20%	-4.70%
Earnings Yield	9.11%	13.80%	13.77%	10.59%	-0.14%	-20.59%
FCF Yield	11.10%	16.98%	23.40%	24.14%	23.06%	46.81%
Dividend Yield	2.19%	3.22%	4.54%	2.33%	-	-
Payout Ratio	25.09%	22.60%	29.17%	13.15%	-	-
Buyback Yield / Dilution	5.17%	3.61%	4.26%	3.79%	0.91%	1.03%
Total Shareholder Return	7.33%	6.83%	8.80%	6.12%	0.91%	1.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.