Skip to main content
logo
Molson Coors Canada Inc. (TSX:TPX.B)
Canada flag Canada · Delayed Price · Currency is CAD
61.74
-0.46 (-0.74%)
Mar 12, 2026, 12:37 PM EST

Molson Coors Canada Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,14111,62711,70210,70110,280
Revenue Growth (YoY)
-4.18%-0.64%9.35%4.10%6.48%
Cost of Revenue
6,8667,0947,3337,0466,226
Gross Profit
4,2754,5334,3693,6554,053
Selling, General & Admin
2,6442,7182,7802,6192,555
Other Operating Expenses
3,96862.7150.7878.944.5
Total Operating Expenses
6,6122,7802,9313,4982,599
Operating Income
-2,3371,7531,438157.51,454
Interest Income
20.635.425.44.32
Interest Expense
247.9282.7234250.6260.3
Other Non-Operating Income (Expense)
46.2-2.922.926.342.9
Total Non-Operating Income (Expense)
314.7315.2282.3281.2305.2
Pretax Income
-2,5181,5031,253-62.51,239
Provision for Income Taxes
-337.8345.3296.1124230.5
Net Income
-2,1401,122948.9-175.31,006
Minority Interest in Earnings
-40.635.37.5-11.22.8
Net Income to Common
-2,1401,122948.9-175.31,006
Net Income Growth
-18.28%---
Shares Outstanding (Basic)
199209216217217
Shares Outstanding (Diluted)
199210217217218
Shares Change (YoY)
-5.15%-3.40%0.18%-0.32%0.37%
EPS (Basic)
-10.755.384.39-0.814.63
EPS (Diluted)
-10.755.354.37-0.814.62
EPS Growth
-22.43%---
Free Cash Flow
777.97861.421,062840.61,051
Free Cash Flow Growth
-9.69%-18.91%26.37%-20.01%-6.25%
Free Cash Flow Per Share
3.914.104.893.884.83
Gross Margin
38.37%38.99%37.33%34.16%39.43%
Operating Margin
-20.98%15.08%12.29%1.47%14.15%
Profit Margin
-19.57%9.96%8.17%-1.74%9.81%
FCF Margin
6.98%7.41%9.08%7.86%10.22%
EBITDA
-1,8082,2901,959842.32,241
EBITDA Margin
-16.23%19.70%16.74%7.87%21.80%
EBIT
-2,3371,7531,438157.51,454
EBIT Margin
-20.98%15.08%12.29%1.47%14.15%
Effective Tax Rate
13.42%22.97%23.64%-198.40%18.60%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.