TRX Gold Corporation (TSX:TRX)
0.6400
0.00 (0.00%)
Sep 9, 2025, 9:54 AM EDT
TRX Gold Cash Flow Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2016 - 2020 |
Net Income | 0.3 | -0.47 | 2.25 | -6.22 | -5.28 | -11.47 | Upgrade |
Depreciation & Amortization | 3.22 | 2.37 | 1.61 | 0.12 | 0.29 | 0.23 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | - | 0.04 | - | - | Upgrade |
Stock-Based Compensation | 2.35 | 2.03 | 2.7 | 3.11 | 2.93 | 3.23 | Upgrade |
Other Operating Activities | 7.48 | 8.71 | 5.46 | 9.4 | -4.52 | 0.56 | Upgrade |
Change in Accounts Receivable | -1.86 | 0.18 | -0.05 | -2.08 | 0.09 | -0.08 | Upgrade |
Change in Inventory | -4.98 | -0.93 | -0.87 | -2.16 | -0.45 | -0.33 | Upgrade |
Change in Accounts Payable | 7.43 | 2.82 | 5.34 | 1.18 | -0.32 | 1.25 | Upgrade |
Change in Income Taxes | 0.17 | 0.39 | 0.98 | 0.44 | - | - | Upgrade |
Change in Other Net Operating Assets | -0.25 | 0.22 | -0.1 | -0.87 | -0.25 | 0.01 | Upgrade |
Operating Cash Flow | 13.86 | 15.32 | 17.33 | 2.96 | -7.52 | -6.6 | Upgrade |
Operating Cash Flow Growth | 15.20% | -11.61% | 486.36% | - | - | - | Upgrade |
Capital Expenditures | -14.58 | -13.68 | -17.79 | -12.69 | -9.15 | -7.09 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | 0.23 | - | - | Upgrade |
Other Investing Activities | -1.6 | -0.31 | -0.09 | -1.4 | 2.52 | 0.37 | Upgrade |
Investing Cash Flow | -16.18 | -13.99 | -17.87 | -13.87 | -6.62 | -6.72 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 1 | 11.16 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 0.22 | Upgrade |
Total Debt Issued | - | - | - | - | 1 | 11.39 | Upgrade |
Long-Term Debt Repaid | - | -0.07 | -0.12 | - | -0.03 | - | Upgrade |
Total Debt Repaid | -0.9 | -0.07 | -0.12 | - | -0.03 | - | Upgrade |
Net Debt Issued (Repaid) | -0.9 | -0.07 | -0.12 | - | 0.97 | 11.39 | Upgrade |
Issuance of Common Stock | - | - | 0.11 | 7.15 | 24.4 | 3.44 | Upgrade |
Repurchase of Common Stock | -0.52 | -0.55 | -0.13 | - | - | - | Upgrade |
Other Financing Activities | -0.38 | - | -0.17 | -1.21 | -1.84 | - | Upgrade |
Financing Cash Flow | -1.79 | -0.63 | -0.3 | 5.94 | 23.53 | 14.83 | Upgrade |
Net Cash Flow | -4.11 | 0.7 | -0.85 | -4.97 | 9.39 | 1.51 | Upgrade |
Free Cash Flow | -0.72 | 1.64 | -0.46 | -9.74 | -16.66 | -13.69 | Upgrade |
Free Cash Flow Margin | -1.51% | 3.98% | -1.20% | -64.52% | - | - | Upgrade |
Free Cash Flow Per Share | -0.00 | 0.01 | -0.00 | -0.04 | -0.07 | -0.08 | Upgrade |
Cash Interest Paid | 0.25 | - | - | - | - | - | Upgrade |
Cash Income Tax Paid | 0.99 | 1.22 | 0.06 | - | - | - | Upgrade |
Levered Free Cash Flow | -6.04 | 0.25 | -7.57 | -6.31 | -7.81 | -11.5 | Upgrade |
Unlevered Free Cash Flow | -4.35 | 1.5 | -6.5 | -6.01 | -7.81 | -10.58 | Upgrade |
Change in Working Capital | 0.51 | 2.68 | 5.31 | -3.5 | -0.94 | 0.85 | Upgrade |
Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.