TRX Gold Corporation (TSX:TRX)
Canada flag Canada · Delayed Price · Currency is CAD
0.4500
-0.0100 (-2.17%)
Jul 15, 2025, 4:00 PM EDT

TRX Gold Cash Flow Statement

Millions USD. Fiscal year is Sep - Aug.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
May '25 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2015 - 2019
Net Income
0.3-0.472.25-6.22-5.28-11.47
Upgrade
Depreciation & Amortization
3.222.371.610.120.290.23
Upgrade
Loss (Gain) From Sale of Assets
---0.04--
Upgrade
Stock-Based Compensation
2.352.032.73.112.933.23
Upgrade
Other Operating Activities
7.488.715.469.4-4.520.56
Upgrade
Change in Accounts Receivable
-1.860.18-0.05-2.080.09-0.08
Upgrade
Change in Inventory
-4.98-0.93-0.87-2.16-0.45-0.33
Upgrade
Change in Accounts Payable
7.432.825.341.18-0.321.25
Upgrade
Change in Income Taxes
0.170.390.980.44--
Upgrade
Change in Other Net Operating Assets
-0.250.22-0.1-0.87-0.250.01
Upgrade
Operating Cash Flow
13.8615.3217.332.96-7.52-6.6
Upgrade
Operating Cash Flow Growth
15.20%-11.61%486.36%---
Upgrade
Capital Expenditures
-14.58-13.68-17.79-12.69-9.15-7.09
Upgrade
Sale of Property, Plant & Equipment
---0.23--
Upgrade
Other Investing Activities
-1.6-0.31-0.09-1.42.520.37
Upgrade
Investing Cash Flow
-16.18-13.99-17.87-13.87-6.62-6.72
Upgrade
Short-Term Debt Issued
----111.16
Upgrade
Long-Term Debt Issued
-----0.22
Upgrade
Total Debt Issued
----111.39
Upgrade
Long-Term Debt Repaid
--0.07-0.12--0.03-
Upgrade
Total Debt Repaid
-0.9-0.07-0.12--0.03-
Upgrade
Net Debt Issued (Repaid)
-0.9-0.07-0.12-0.9711.39
Upgrade
Issuance of Common Stock
--0.117.1524.43.44
Upgrade
Repurchase of Common Stock
-0.55-0.55-0.13---
Upgrade
Other Financing Activities
-0.34--0.17-1.21-1.84-
Upgrade
Financing Cash Flow
-1.79-0.63-0.35.9423.5314.83
Upgrade
Net Cash Flow
-4.110.7-0.85-4.979.391.51
Upgrade
Free Cash Flow
-0.721.64-0.46-9.74-16.66-13.69
Upgrade
Free Cash Flow Margin
-1.51%3.98%-1.20%-64.52%--
Upgrade
Free Cash Flow Per Share
-0.000.01-0.00-0.04-0.07-0.08
Upgrade
Cash Interest Paid
0.25-----
Upgrade
Cash Income Tax Paid
0.991.220.06---
Upgrade
Levered Free Cash Flow
-6.310.25-7.57-6.31-7.81-11.5
Upgrade
Unlevered Free Cash Flow
-4.621.5-6.5-6.01-7.81-10.58
Upgrade
Change in Net Working Capital
3.91-3.251.69-4.43-1.290.61
Upgrade
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.