Tree Island Steel Ltd. (TSX:TSL)
Canada flag Canada · Delayed Price · Currency is CAD
2.530
-0.050 (-1.94%)
May 9, 2025, 3:39 PM EDT

Tree Island Steel Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-3.917.5533.1187.975.13
Upgrade
Depreciation & Amortization
5.475.025.55.846.04
Upgrade
Other Amortization
0.050.050.030.011.7
Upgrade
Loss (Gain) From Sale of Assets
-0.010.290.21-63.9-0.01
Upgrade
Asset Writedown & Restructuring Costs
--1.36--
Upgrade
Other Operating Activities
2.722.134.182.552.87
Upgrade
Change in Accounts Receivable
-2.636.77.61-13.24-0.57
Upgrade
Change in Inventory
0.125.4619.98-30.78.26
Upgrade
Change in Accounts Payable
1.57-1.86-10.239.64-0.57
Upgrade
Change in Income Taxes
-4.26-0.53-19.4516.921.65
Upgrade
Change in Other Net Operating Assets
-0.55-1.060.94-3.230.17
Upgrade
Operating Cash Flow
-1.4323.7343.2411.8724.68
Upgrade
Operating Cash Flow Growth
--45.12%264.22%-51.88%-5.86%
Upgrade
Capital Expenditures
-1.82-5.53-1.46-12.13-2.72
Upgrade
Sale of Property, Plant & Equipment
---69.24-
Upgrade
Other Investing Activities
0.420.760.13-0.8
Upgrade
Investing Cash Flow
-1.39-4.77-1.3357.11-1.92
Upgrade
Long-Term Debt Issued
----5.25
Upgrade
Total Debt Issued
----5.25
Upgrade
Long-Term Debt Repaid
-1.27-2.7-18.47-29.72-21.95
Upgrade
Total Debt Repaid
-1.27-2.7-18.47-29.72-21.95
Upgrade
Net Debt Issued (Repaid)
-1.27-2.7-18.47-29.72-16.71
Upgrade
Repurchase of Common Stock
-3.45-3.65-0.53-0.2-0.63
Upgrade
Common Dividends Paid
-3.19-5.04-3.49-4.55-2.3
Upgrade
Other Financing Activities
-2.24-1.94-1.17-2.52-2.76
Upgrade
Financing Cash Flow
-10.15-13.33-60.25-36.99-22.4
Upgrade
Foreign Exchange Rate Adjustments
1.33-0.270.060.01-0.02
Upgrade
Net Cash Flow
-11.645.36-18.2832.010.34
Upgrade
Free Cash Flow
-3.2418.241.79-0.2621.95
Upgrade
Free Cash Flow Growth
--56.45%---8.79%
Upgrade
Free Cash Flow Margin
-1.57%7.60%12.35%-0.08%10.17%
Upgrade
Free Cash Flow Per Share
-0.120.661.47-0.010.76
Upgrade
Cash Interest Paid
2.231.811.172.522.75
Upgrade
Levered Free Cash Flow
-4.9518.0332.595.3818.55
Upgrade
Unlevered Free Cash Flow
-3.5519.1234.076.9519.56
Upgrade
Change in Net Working Capital
6.15-9.21.5319.42-8.81
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.