Valeura Energy Inc. (TSX: VLE)
Canada
· Delayed Price · Currency is CAD 5.23
0.00 (0.00%)
Nov 21, 2024, 4:00 PM EST
Valeura Energy Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 50.94 | 245.03 | -12.5 | -66.42 | -19.53 | -4.82 | Upgrade
|
| Depreciation & Amortization | 188.69 | 148.39 | 1.29 | 0.19 | 4.56 | 5.89 | Upgrade
|
| Other Amortization | 6.55 | 6.55 | 0.2 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -6.13 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 13.45 | - | Upgrade
|
| Stock-Based Compensation | 3.19 | 1.98 | 0.42 | 0.25 | 1.03 | 1.77 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.96 | - | - | - | - | Upgrade
|
| Other Operating Activities | -38.71 | -321.37 | -5.84 | 68.99 | -0.78 | 0.34 | Upgrade
|
| Change in Other Net Operating Assets | 22.68 | -54.04 | -1.5 | -0.04 | 1.13 | -1.62 | Upgrade
|
| Operating Cash Flow | 233.34 | 27.49 | -17.92 | -3.16 | -0.15 | 1.57 | Upgrade
|
| Capital Expenditures | -147.24 | -111.34 | -15.04 | -0.43 | -4.85 | -11.8 | Upgrade
|
| Sale of Property, Plant & Equipment | -4.87 | - | - | 14.36 | - | - | Upgrade
|
| Cash Acquisitions | - | 238.06 | -4.03 | - | - | - | Upgrade
|
| Other Investing Activities | 3.87 | 3.63 | 2.71 | 0.12 | -0.19 | -0.35 | Upgrade
|
| Investing Cash Flow | -148.23 | 130.35 | -16.37 | 14.05 | -5.03 | -12.15 | Upgrade
|
| Long-Term Debt Issued | - | 38 | 10.89 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -80.64 | - | -0.03 | -0.07 | -0.08 | Upgrade
|
| Net Debt Issued (Repaid) | -47.05 | -42.64 | 10.89 | -0.03 | -0.07 | -0.08 | Upgrade
|
| Issuance of Common Stock | 2.19 | 7.85 | 0.25 | - | - | 0.2 | Upgrade
|
| Other Financing Activities | -7.8 | -7.01 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -52.66 | -41.8 | 11.14 | -0.03 | -0.07 | 0.13 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.68 | 0.32 | -0.16 | -0.18 | -0.72 | 0.57 | Upgrade
|
| Net Cash Flow | 33.13 | 116.35 | -23.31 | 10.68 | -5.97 | -9.88 | Upgrade
|
| Free Cash Flow | 86.11 | -83.85 | -32.97 | -3.59 | -4.99 | -10.23 | Upgrade
|
| Free Cash Flow Margin | 15.35% | -19.22% | - | -119.84% | -64.82% | -107.58% | Upgrade
|
| Free Cash Flow Per Share | 0.79 | -0.80 | -0.38 | -0.04 | -0.06 | -0.12 | Upgrade
|
| Cash Interest Paid | 0.13 | 3.14 | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | 28.52 | 124.17 | - | - | - | - | Upgrade
|
| Levered Free Cash Flow | 124.8 | 94.73 | -20.84 | 5.44 | -13.3 | -9.99 | Upgrade
|
| Unlevered Free Cash Flow | 132.58 | 97.11 | -20.91 | 5.44 | -13.3 | -9.99 | Upgrade
|
| Change in Net Working Capital | 10.28 | -17.35 | -1.21 | -9.21 | 10.51 | 3.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.