George Weston Limited (TSX:WN)
Canada · Delayed Price · Currency is CAD 95.83
-0.75 (-0.78%)
At close: Nov 28, 2025
George Weston Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 4, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 63,753 | 61,608 | 60,124 | 57,048 | 53,748 | 53,270 | Upgrade | |
Revenue Growth (YoY) | 4.15% | 2.47% | 5.39% | 6.14% | 0.90% | 6.31% | Upgrade |
Cost of Revenue | 42,707 | 41,297 | 40,513 | 38,528 | 36,435 | 36,724 | Upgrade |
Gross Profit | 21,046 | 20,311 | 19,611 | 18,520 | 17,313 | 16,546 | Upgrade |
Selling, General & Admin | 15,881 | 15,500 | 15,239 | 13,917 | 13,270 | 13,641 | Upgrade |
Operating Expenses | 15,881 | 15,500 | 15,239 | 13,917 | 13,270 | 13,641 | Upgrade |
Operating Income | 5,165 | 4,811 | 4,372 | 4,603 | 4,043 | 2,905 | Upgrade |
Interest Expense | -1,276 | -1,225 | -1,196 | -1,082 | -1,073 | -1,159 | Upgrade |
Interest & Investment Income | 62 | 96 | 91 | 56 | 24 | 29 | Upgrade |
Other Non Operating Income (Expenses) | -19 | 164 | 231 | 109 | -592 | 310 | Upgrade |
EBT Excluding Unusual Items | 3,932 | 3,846 | 3,498 | 3,686 | 2,402 | 2,085 | Upgrade |
Merger & Restructuring Charges | - | - | - | -16 | - | - | Upgrade |
Asset Writedown | -22 | -22 | -24 | -30 | -25 | -39 | Upgrade |
Legal Settlements | - | -420 | - | - | - | - | Upgrade |
Pretax Income | 3,910 | 3,404 | 3,474 | 3,640 | 2,377 | 2,046 | Upgrade |
Income Tax Expense | 1,133 | 908 | 849 | 831 | 630 | 470 | Upgrade |
Earnings From Continuing Operations | 2,777 | 2,496 | 2,625 | 2,809 | 1,747 | 1,576 | Upgrade |
Earnings From Discontinued Operations | - | - | - | -6 | -322 | 6 | Upgrade |
Net Income to Company | 2,777 | 2,496 | 2,625 | 2,803 | 1,425 | 1,582 | Upgrade |
Minority Interest in Earnings | -1,251 | -1,137 | -1,085 | -987 | -994 | -619 | Upgrade |
Net Income | 1,526 | 1,359 | 1,540 | 1,816 | 431 | 963 | Upgrade |
Preferred Dividends & Other Adjustments | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Net Income to Common | 1,482 | 1,315 | 1,496 | 1,772 | 387 | 919 | Upgrade |
Net Income Growth | 132.27% | -11.75% | -15.20% | 321.35% | -55.24% | 297.93% | Upgrade |
Shares Outstanding (Basic) | 386 | 396 | 413 | 433 | 450 | 460 | Upgrade |
Shares Outstanding (Diluted) | 389 | 399 | 414 | 434 | 451 | 461 | Upgrade |
Shares Change (YoY) | -3.48% | -3.70% | -4.70% | -3.60% | -2.15% | -0.13% | Upgrade |
EPS (Basic) | 3.84 | 3.32 | 3.63 | 4.09 | 0.86 | 2.00 | Upgrade |
EPS (Diluted) | 3.78 | 3.27 | 3.58 | 4.05 | 0.84 | 2.00 | Upgrade |
EPS Growth | 153.25% | -8.83% | -11.58% | 383.25% | -57.99% | 374.62% | Upgrade |
Free Cash Flow | 3,672 | 4,047 | 3,916 | 3,466 | 4,063 | 4,286 | Upgrade |
Free Cash Flow Per Share | 9.45 | 10.15 | 9.46 | 7.98 | 9.02 | 9.31 | Upgrade |
Dividend Per Share | 1.143 | 1.058 | 0.933 | 0.860 | 0.767 | 0.708 | Upgrade |
Dividend Growth | 11.79% | 13.36% | 8.49% | 12.17% | 8.24% | 1.67% | Upgrade |
Gross Margin | 33.01% | 32.97% | 32.62% | 32.46% | 32.21% | 31.06% | Upgrade |
Operating Margin | 8.10% | 7.81% | 7.27% | 8.07% | 7.52% | 5.45% | Upgrade |
Profit Margin | 2.33% | 2.13% | 2.49% | 3.11% | 0.72% | 1.73% | Upgrade |
Free Cash Flow Margin | 5.76% | 6.57% | 6.51% | 6.08% | 7.56% | 8.05% | Upgrade |
EBITDA | 6,514 | 6,321 | 5,840 | 6,012 | 5,519 | 4,420 | Upgrade |
EBITDA Margin | 10.22% | 10.26% | 9.71% | 10.54% | 10.27% | 8.30% | Upgrade |
D&A For EBITDA | 1,349 | 1,510 | 1,468 | 1,409 | 1,476 | 1,515 | Upgrade |
EBIT | 5,165 | 4,811 | 4,372 | 4,603 | 4,043 | 2,905 | Upgrade |
EBIT Margin | 8.10% | 7.81% | 7.27% | 8.07% | 7.52% | 5.45% | Upgrade |
Effective Tax Rate | 28.98% | 26.67% | 24.44% | 22.83% | 26.50% | 22.97% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.