WonderFi Technologies Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	53.57	57.74	28.28	14.61	55.88
Revenue Growth (YoY)	0.36%	104.21%	93.58%	-73.86%	-
Cost of Revenue	8.7	5.06	4.71	4.14	1.99
Gross Profit	44.88	52.68	23.57	10.47	53.88
Selling, General & Admin	40.66	36.59	24.33	33.45	34.13
Research & Development	-	-	-	10.58	7.67
Other Operating Expenses	3.85	-	-	6.58	13.82
Operating Expenses	55.41	47.95	34.89	50.61	55.62
Operating Income	-10.53	4.73	-11.32	-40.14	-1.74
Interest Expense	-0.12	-0.09	-0.12	-3.17	-0.16
Interest & Investment Income	4.12	4.43	1.66	-	-
Earnings From Equity Investments	-0.18	-0.4	-2.27	-1.9	-0.65
Currency Exchange Gain (Loss)	0.54	0.8	0.53	0.3	-0.22
Other Non Operating Income (Expenses)	-10.67	-13.31	-7.56	8.99	6.06
EBT Excluding Unusual Items	-16.84	-3.85	-19.09	-35.92	3.3
Merger & Restructuring Charges	-	-0.24	-7.25	-	-
Gain (Loss) on Sale of Investments	0.64	1.18	7.99	-24.11	24.03
Gain (Loss) on Sale of Assets	-	-	-	-0.15	11.08
Asset Writedown	-	-	-	-0.02	-
Pretax Income	-29.83	-2.91	-18.35	-60.19	38.41
Income Tax Expense	-1.26	-1.66	-0.86	-3.14	2.94
Earnings From Continuing Operations	-28.58	-1.24	-17.5	-57.05	35.46
Earnings From Discontinued Operations	-	-	-	-1.78	-0.4
Net Income	-28.58	-1.24	-17.5	-58.83	35.07
Net Income to Common	-28.58	-1.24	-17.5	-58.83	35.07
Shares Outstanding (Basic)	653	649	438	215	-
Shares Outstanding (Diluted)	653	649	438	215	-
Shares Change (YoY)	1.31%	48.32%	103.90%	-	-
EPS (Basic)	-0.04	-0.00	-0.04	-0.27	-
EPS (Diluted)	-0.05	-0.00	-0.04	-0.27	-
Free Cash Flow	-18.91	-2.48	-17.35	-37.66	21.08
Free Cash Flow Per Share	-0.03	-0.00	-0.04	-0.17	-
Gross Margin	83.77%	91.23%	83.36%	71.64%	96.43%
Operating Margin	-19.66%	8.20%	-40.02%	-274.81%	-3.11%
Profit Margin	-53.34%	-2.15%	-61.88%	-402.73%	62.75%
Free Cash Flow Margin	-35.30%	-4.30%	-61.36%	-257.83%	37.73%
EBITDA	-3.6	12.04	-4.57	-39.45	-1.06
EBITDA Margin	-6.71%	20.85%	-16.16%	-270.07%	-1.90%
D&A For EBITDA	6.94	7.31	6.75	0.69	0.67
EBIT	-10.53	4.73	-11.32	-40.14	-1.74
EBIT Margin	-19.66%	8.20%	-40.02%	-274.81%	-3.11%
Effective Tax Rate	-	-	-	-	7.67%
Advertising Expenses	-	-	-	1.26	3.68

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.