WonderFi Technologies Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	32.33	26.09	60.02	96.95
Trading Asset Securities	-	-	-	1.93
Cash & Short-Term Investments	32.33	26.09	60.02	98.88
Cash Growth	28.98%	-56.53%	-39.30%	-
Accounts Receivable	0.97	0.08	0.55	0.56
Other Receivables	1.02	1.82	1.72	1.7
Receivables	2.25	2.27	2.27	2.27
Prepaid Expenses	1.38	1.37	0.12	0.79
Restricted Cash	-	-	2.34	2
Other Current Assets	1,285	1,016	1.46	8.07
Total Current Assets	1,321	1,046	66.2	112
Property, Plant & Equipment	0.07	0.59	0.86	2.89
Long-Term Investments	9.16	20.06	17.99	44.96
Goodwill	20.3	32.69	-	-
Other Intangible Assets	42.37	36.3	0.07	1.34
Other Long-Term Assets	-	-	0.38	0.41
Total Assets	1,393	1,135	86.22	162.21
Accounts Payable	5.65	5.73	0.85	3.4
Accrued Expenses	-	-	2.33	1.8
Short-Term Debt	-	-	0.3	0.02
Current Portion of Long-Term Debt	-	-	0.06	-
Current Portion of Leases	-	0.24	0.22	1.44
Current Income Taxes Payable	-	-	0.04	1.37
Other Current Liabilities	1,279	1,014	31.14	55.76
Total Current Liabilities	1,285	1,020	34.94	63.8
Long-Term Debt	0.25	0.31	0.02	28.11
Long-Term Leases	-	0.07	-	0.22
Long-Term Unearned Revenue	-	-	0.04	0.04
Long-Term Deferred Tax Liabilities	2.73	3.73	-	1.82
Other Long-Term Liabilities	3.37	6.82	-	-
Total Liabilities	1,291	1,031	35	93.98
Common Stock	284.48	285.23	136.62	101.84
Additional Paid-In Capital	14.57	13.28	11.1	-
Retained Earnings	-196.9	-193.93	-96.49	-37.6
Comprehensive Income & Other	-	-	-	5.35
Total Common Equity	102.15	104.58	51.23	69.6
Minority Interest	-	-	-	-1.37
Shareholders' Equity	102.15	104.58	51.23	68.23
Total Liabilities & Equity	1,393	1,135	86.22	162.21
Total Debt	0.25	0.63	0.6	29.79
Net Cash (Debt)	32.08	25.46	59.42	69.09
Net Cash Growth	43.18%	-57.15%	-14.00%	-
Net Cash Per Share	0.05	0.06	0.28	-
Filing Date Shares Outstanding	648.48	652.61	238.36	-
Total Common Shares Outstanding	648.48	651.51	214.64	-
Working Capital	36.6	25.88	31.26	48.2
Book Value Per Share	0.16	0.16	0.24	-
Tangible Book Value	39.48	35.59	51.16	68.26
Tangible Book Value Per Share	0.06	0.05	0.24	-
Machinery	-	0.59	2.77	2.83
Leasehold Improvements	-	-	1.44	1.44

Source: S&P Capital IQ. Standard template. Financial Sources.