Abacus Mining & Exploration Corporation (TSXV:AME)

TSXV:AME Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.36	0.05	0.06	0.08	0.06	0.63
Cash & Short-Term Investments	0.36	0.05	0.06	0.08	0.06	0.63
Cash Growth	695.17%	-25.60%	-15.43%	32.33%	-90.77%	45.62%
Other Receivables	0.01	0.01	0.01	0.01	0.01	0.03
Receivables	0.01	0.01	0.01	0.01	0.01	0.03
Prepaid Expenses	0.01	0.02	0.03	0.03	0.03	0.03
Total Current Assets	0.38	0.08	0.1	0.12	0.1	0.68
Property, Plant & Equipment	1.28	1.28	0.87	0.64	0.5	0.43
Long-Term Investments	6.72	7.12	6.92	4.86	5.17	5.42
Total Assets	8.39	8.48	7.89	5.62	5.77	6.54
Accounts Payable	0.41	0.32	0.22	0.22	0.24	0.21
Short-Term Debt	0.19	0.19	0.04	-	-	-
Current Portion of Long-Term Debt	32.01	31.24	27.51	24.25	21.99	19.25
Total Current Liabilities	32.61	31.76	27.76	24.47	22.24	19.46
Other Long-Term Liabilities	-	-0	-	-	-	-
Total Liabilities	32.61	31.76	27.76	24.47	22.24	19.46
Common Stock	92.23	92.23	91.67	91.07	90.35	88.82
Retained Earnings	-123.22	-121.9	-117.87	-116.2	-112.91	-107.45
Comprehensive Income & Other	6.76	6.39	6.32	6.28	6.09	5.7
Shareholders' Equity	-24.22	-23.27	-19.87	-18.85	-16.47	-12.92
Total Liabilities & Equity	8.39	8.48	7.89	5.62	5.77	6.54
Total Debt	32.2	31.43	27.55	24.25	21.99	19.25
Net Cash (Debt)	-31.84	-31.39	-27.48	-24.17	-21.93	-18.62
Net Cash Per Share	-0.23	-0.24	-0.24	-0.25	-0.27	-0.28
Filing Date Shares Outstanding	172.61	172.61	120.84	102.51	100.51	85.6
Total Common Shares Outstanding	149.11	149.11	120.84	100.51	87.68	74.01
Working Capital	-32.22	-31.68	-27.67	-24.35	-22.13	-18.78
Book Value Per Share	-0.16	-0.16	-0.16	-0.19	-0.19	-0.17
Tangible Book Value	-24.22	-23.27	-19.87	-18.85	-16.47	-12.92
Tangible Book Value Per Share	-0.16	-0.16	-0.16	-0.19	-0.19	-0.17

Source: S&P Global Market Intelligence. Standard template. Financial Sources.