Artemis Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	17.95	16.65	13.31	12.7	10.38	6.34
Depreciation & Amortization Expenses	0.34	0.68	0.68	0.41	0.34	0.17
Total Operating Expenses	18.29	17.33	13.98	13.12	10.72	6.51
Operating Income	181.45	-17.33	-13.98	-13.12	-10.72	-6.51
Interest Income	0.25	-	3.55	3.05	0.72	0.55
Interest Expense	-15.02	-0.48	-0.42	-0.14	-0.16	-0.08
Other Non-Operating Income (Expense)	-33.38	-13.63	-0.59	-1.54	-3.55	0.82
Total Non-Operating Income (Expense)	-48.14	-14.11	2.54	1.38	-2.99	1.3
Pretax Income	133.3	-31.44	-11.45	-11.74	-13.71	-5.21
Provision for Income Taxes	47.54	-	-	-	-	-1.27
Net Income	85.76	-31.44	-11.45	-21.63	-13.71	-3.93
Minority Interest in Earnings	-	-	-	9.89	-	-
Net Income to Common	85.76	-31.44	-11.45	-21.63	-13.71	-3.93
Shares Outstanding (Basic)	230	225	199	193	154	124
Shares Outstanding (Diluted)	230	225	199	193	154	124
Shares Change (YoY)	12.67%	13.36%	2.84%	25.49%	23.96%	157.79%
EPS (Basic)	0.37	-0.14	-0.06	-0.11	-0.09	-0.03
EPS (Diluted)	0.37	-0.14	-0.06	-0.11	-0.09	-0.03
Free Cash Flow	-270.35	-491.59	-404.94	-102.97	-89.37	-10.68
EBITDA	0.96	-16.65	-13.31	-12.7	-10.38	-6.34
EBIT	181.45	-17.33	-13.98	-13.12	-10.72	-6.51
Effective Tax Rate	31.20%	0.00%	0.00%	0.00%	0.00%	24.47%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.