Artemis Gold Inc. (TSXV:ARTG)

Artemis Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	9.09	8.2	8.31	7.21	5.2	3.37
Other Operating Expenses	0.56	0.41	0.31	0.06	0.08	0.02
Operating Expenses	26.77	17.29	13.77	12.76	10.2	5.93
Operating Income	181.42	-17.29	-13.77	-12.76	-10.2	-5.93
Interest Expense	-9.81	-0.07	-0.11	-0.07	-0.08	-0.05
Interest & Investment Income	0.25	-	3.55	3.05	0.72	0.55
Earnings From Equity Investments	-0.41	-0.47	-0.59	-0.89	-0.7	-0.42
Other Non Operating Income (Expenses)	-38.15	-13.62	-0.52	-0.42	-0.6	-0.88
EBT Excluding Unusual Items	133.3	-31.44	-11.45	-11.1	-10.86	-6.72
Gain (Loss) on Sale of Investments	-	-	-	-10.53	-2.06	0.11
Other Unusual Items	-	-	-	-	-0.8	1.41
Pretax Income	133.3	-31.44	-11.45	-21.63	-13.71	-5.21
Income Tax Expense	47.54	-	-	-	-	-1.27
Net Income	85.76	-31.44	-11.45	-21.63	-13.71	-3.93
Net Income to Common	85.76	-31.44	-11.45	-21.63	-13.71	-3.93
Shares Outstanding (Basic)	224	211	197	162	142	75
Shares Outstanding (Diluted)	228	211	197	162	142	75
Shares Change (YoY)	14.04%	7.58%	20.99%	14.24%	89.04%	201.28%
EPS (Basic)	0.38	-0.15	-0.06	-0.13	-0.10	-0.05
EPS (Diluted)	0.38	-0.15	-0.06	-0.13	-0.10	-0.05
Free Cash Flow	-270.35	-491.59	-404.94	-102.97	-89.37	-148.98
Free Cash Flow Per Share	-1.19	-2.32	-2.06	-0.63	-0.63	-1.98
EBITDA	199.5	-16.1	-12.8	-12.6	-10.07	-5.92
D&A For EBITDA	18.08	1.19	0.97	0.16	0.13	0.01
EBIT	181.42	-17.29	-13.77	-12.76	-10.2	-5.93
Effective Tax Rate	35.66%	-	-	-	-	-

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.