Artemis Gold Inc. (TSXV:ARTG)

Artemis Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	11.18	8.2	8.31	7.21	5.2	3.37
Other Operating Expenses	0.71	0.41	0.31	0.06	0.08	0.02
Operating Expenses	39.53	17.29	13.77	12.76	10.2	5.93
Operating Income	410.86	-17.29	-13.77	-12.76	-10.2	-5.93
Interest Expense	-24.29	-0.07	-0.11	-0.07	-0.08	-0.05
Interest & Investment Income	0.7	-	3.55	3.05	0.72	0.55
Earnings From Equity Investments	-0.41	-0.47	-0.59	-0.89	-0.7	-0.42
Other Non Operating Income (Expenses)	-69.82	-13.62	-0.52	-0.42	-0.6	-0.88
EBT Excluding Unusual Items	317.04	-31.44	-11.45	-11.1	-10.86	-6.72
Gain (Loss) on Sale of Investments	-	-	-	-10.53	-2.06	0.11
Other Unusual Items	-	-	-	-	-0.8	1.41
Pretax Income	317.04	-31.44	-11.45	-21.63	-13.71	-5.21
Income Tax Expense	110.13	-	-	-	-	-1.27
Net Income	206.91	-31.44	-11.45	-21.63	-13.71	-3.93
Net Income to Common	206.91	-31.44	-11.45	-21.63	-13.71	-3.93
Shares Outstanding (Basic)	228	211	197	162	142	75
Shares Outstanding (Diluted)	233	211	197	162	142	75
Shares Change (YoY)	13.71%	7.58%	20.99%	14.24%	89.04%	201.28%
EPS (Basic)	0.91	-0.15	-0.06	-0.13	-0.10	-0.05
EPS (Diluted)	0.89	-0.15	-0.06	-0.13	-0.10	-0.05
Free Cash Flow	-56.86	-491.59	-404.94	-102.97	-89.37	-148.98
Free Cash Flow Per Share	-0.24	-2.32	-2.06	-0.63	-0.63	-1.98
EBITDA	430.9	-16.21	-12.8	-12.6	-10.07	-5.92
D&A For EBITDA	20.04	1.08	0.97	0.16	0.13	0.01
EBIT	410.86	-17.29	-13.77	-12.76	-10.2	-5.93
Effective Tax Rate	34.74%	-	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.