Artemis Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	913.94	-	-	-	-
Cost of Revenue	210.83	-	-	-	-
Gross Profit	703.11	-	-	-	-
Selling, General & Admin	20.49	8.2	8.31	7.21	5.2
Other Operating Expenses	-	0.41	0.31	0.06	0.08
Operating Expenses	52.95	17.29	13.77	12.76	10.2
Operating Income	650.16	-17.29	-13.77	-12.76	-10.2
Interest Expense	-65.28	-0.07	-0.11	-0.07	-0.08
Interest & Investment Income	1.43	-	3.55	3.05	0.72
Earnings From Equity Investments	-0.52	-0.47	-0.59	-0.89	-0.7
Other Non Operating Income (Expenses)	-52.26	-13.62	-0.52	-0.42	-0.6
EBT Excluding Unusual Items	533.54	-31.44	-11.45	-11.1	-10.86
Gain (Loss) on Sale of Investments	-	-	-	-10.53	-2.06
Other Unusual Items	-	-	-	-	-0.8
Pretax Income	533.54	-31.44	-11.45	-21.63	-13.71
Income Tax Expense	184.38	-	-	-	-
Net Income	349.16	-31.44	-11.45	-21.63	-13.71
Net Income to Common	349.16	-31.44	-11.45	-21.63	-13.71
Shares Outstanding (Basic)	230	211	197	162	142
Shares Outstanding (Diluted)	236	211	197	162	142
Shares Change (YoY)	11.55%	7.58%	20.99%	14.24%	89.04%
EPS (Basic)	1.52	-0.15	-0.06	-0.13	-0.10
EPS (Diluted)	1.48	-0.15	-0.06	-0.13	-0.10
Free Cash Flow	-	-491.59	-404.94	-102.97	-89.37
Free Cash Flow Per Share	-	-2.32	-2.06	-0.63	-0.63
Gross Margin	76.93%	-	-	-	-
Operating Margin	71.14%	-	-	-	-
Profit Margin	38.20%	-	-	-	-
EBITDA	676.13	-16.21	-12.8	-12.6	-10.07
EBITDA Margin	73.98%	-	-	-	-
D&A For EBITDA	25.97	1.08	0.97	0.16	0.13
EBIT	650.16	-17.29	-13.77	-12.76	-10.2
EBIT Margin	71.14%	-	-	-	-
Effective Tax Rate	34.56%	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.