Artemis Gold Inc. (TSXV:ARTG)

Artemis Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	8.52	8.2	8.31	7.21	5.2	3.37
Other Operating Expenses	0.41	0.41	0.31	0.06	0.08	0.02
Operating Expenses	17.62	17.29	13.77	12.76	10.2	5.93
Operating Income	14.23	-17.29	-13.77	-12.76	-10.2	-5.93
Interest Expense	-0.13	-0.07	-0.11	-0.07	-0.08	-0.05
Interest & Investment Income	-	-	3.55	3.05	0.72	0.55
Earnings From Equity Investments	-0.49	-0.47	-0.59	-0.89	-0.7	-0.42
Other Non Operating Income (Expenses)	-32.79	-13.62	-0.52	-0.42	-0.6	-0.88
EBT Excluding Unusual Items	-19.19	-31.44	-11.45	-11.1	-10.86	-6.72
Gain (Loss) on Sale of Investments	-	-	-	-10.53	-2.06	0.11
Other Unusual Items	-	-	-	-	-0.8	1.41
Pretax Income	-19.19	-31.44	-11.45	-21.63	-13.71	-5.21
Income Tax Expense	0.97	-	-	-	-	-1.27
Net Income	-20.15	-31.44	-11.45	-21.63	-13.71	-3.93
Net Income to Common	-20.15	-31.44	-11.45	-21.63	-13.71	-3.93
Shares Outstanding (Basic)	218	211	197	162	142	75
Shares Outstanding (Diluted)	218	211	197	162	142	75
Shares Change (YoY)	10.01%	7.58%	20.99%	14.24%	89.04%	201.28%
EPS (Basic)	-0.09	-0.15	-0.06	-0.13	-0.10	-0.05
EPS (Diluted)	-0.10	-0.15	-0.06	-0.13	-0.10	-0.05
Free Cash Flow	-432.98	-491.59	-404.94	-102.97	-89.37	-148.98
Free Cash Flow Per Share	-1.99	-2.32	-2.06	-0.63	-0.63	-1.98
EBITDA	15.5	-16.1	-12.8	-12.6	-10.07	-5.92
D&A For EBITDA	1.27	1.19	0.97	0.16	0.13	0.01
EBIT	14.23	-17.29	-13.77	-12.76	-10.2	-5.93

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.