Artemis Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	913.94	-	-	-	-
Cost of Revenue	243.28	-	-	-	-
Gross Profit	670.66	-	-	-	-
Selling, General & Admin	20.49	17.33	13.31	12.7	10.38
Depreciation & Amortization Expenses	-	-	0.68	0.41	0.34
Total Operating Expenses	20.49	17.33	13.98	13.12	10.72
Operating Income	650.16	-17.33	-13.98	-13.12	-10.72
Interest Income	1.43	-	3.55	3.05	0.72
Interest Expense	-65.28	-0.48	-0.42	-0.14	-0.16
Other Non-Operating Income (Expense)	-52.78	-13.63	-0.59	-1.54	-3.55
Total Non-Operating Income (Expense)	-116.63	-14.11	2.54	1.38	-2.99
Pretax Income	533.54	-31.44	-11.45	-11.74	-13.71
Provision for Income Taxes	184.38	-	-	-	-
Net Income	349.16	-31.44	-11.45	-21.63	-13.71
Minority Interest in Earnings	-	-	-	9.89	-
Net Income to Common	349.16	-31.44	-11.45	-21.63	-13.71
Shares Outstanding (Basic)	227	225	199	193	154
Shares Outstanding (Diluted)	227	225	199	193	154
Shares Change (YoY)	0.84%	13.36%	2.84%	25.49%	23.96%
EPS (Basic)	1.54	-0.14	-0.06	-0.11	-0.09
EPS (Diluted)	1.54	-0.14	-0.06	-0.11	-0.09
Shares Outstanding	230.4	225.25	198.71	193.21	153.97
Free Cash Flow	159.34	-492.78	-404.94	-102.97	-89.37
Gross Margin	73.38%	-	-	-	-
Operating Margin	71.14%	-	-	-	-
Profit Margin	38.20%	-	-	-	-
FCF Margin	17.43%	-	-	-	-
EBITDA	683.25	-16.65	-13.31	-12.7	-10.38
EBITDA Margin	74.76%	-	-	-	-
EBIT	650.16	-17.33	-13.98	-13.12	-10.72
EBIT Margin	71.14%	-	-	-	-
Effective Tax Rate	34.56%	0.00%	0.00%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.