Atico Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	54.87	68.46	57.54	65.17	72.69	59.57
Revenue Growth (YoY)	-22.21%	18.96%	-11.70%	-10.35%	22.02%	-3.03%
Cost of Revenue	44.99	54.41	50.11	49.17	44.66	41.51
Gross Profit	9.88	14.04	7.43	15.99	28.03	18.07
Selling, General & Admin	5.7	5.74	5.82	6.13	5.73	4.66
Other Operating Expenses	0.4	0.36	6.03	0.7	0.92	0.62
Total Operating Expenses	6.1	6.1	11.84	6.83	6.64	5.28
Operating Income	3.78	7.95	-4.41	9.16	21.38	12.79
Interest Expense	3.26	2.92	2.4	2.37	1.38	0.84
Other Non-Operating Income (Expense)	-0.91	-26.67	0.34	-1.07	-4.14	0.79
Total Non-Operating Income (Expense)	2.35	-23.75	2.74	1.29	-2.76	1.63
Pretax Income	6.13	-15.8	-1.67	10.45	18.63	14.42
Provision for Income Taxes	8.14	10.21	7.99	9.07	8.85	5.29
Net Income	0.06	-24.46	-9.55	1.07	8.54	7.96
Minority Interest in Earnings	-2.07	-1.55	-0.11	0.32	1.24	1.16
Net Income to Common	0.06	-24.46	-9.55	1.07	8.54	7.96
Net Income Growth	-97.11%	-	-	-87.51%	7.20%	13.82%
Shares Outstanding (Basic)	132	121	121	121	121	119
Shares Outstanding (Diluted)	132	121	121	121	121	119
Shares Change (YoY)	8.96%	-	-	-0.14%	1.65%	14.07%
EPS (Basic)	-0.15	-0.14	-0.05	-0.03	0.05	0.06
EPS (Diluted)	-0.15	-0.14	-0.05	-0.03	0.05	0.06
EPS Growth	-	-	-	-	-16.67%	-
Free Cash Flow	10.35	6.89	-2.72	-2.87	10.76	7.02
Free Cash Flow Growth	50.30%	-	-	-	53.33%	-16.49%
Free Cash Flow Per Share	0.08	0.06	-0.02	-0.02	0.09	0.06
Gross Margin	18.01%	20.51%	12.91%	24.54%	38.56%	30.33%
Operating Margin	6.89%	11.61%	-7.67%	14.06%	29.42%	21.46%
Profit Margin	-3.66%	-37.99%	-16.79%	2.12%	13.45%	15.32%
FCF Margin	18.87%	10.06%	-4.73%	-4.40%	14.80%	11.78%
EBITDA	11.49	19.66	7.6	22.98	34.32	24.57
EBITDA Margin	20.95%	28.72%	13.21%	35.26%	47.21%	41.24%
EBIT	3.78	7.95	-4.41	9.16	21.38	12.79
EBIT Margin	6.89%	11.61%	-7.67%	14.06%	29.42%	21.46%
Effective Tax Rate	132.73%	-64.59%	-478.81%	86.76%	47.52%	36.71%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.