Angel Wing Metals Inc. (TSXV:AWM)

Angel Wing Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	-	-	-	-	-	0.05
Other Revenue	-	-	-	-	-	0
Revenue	-	-	-	-	-	0.05
Revenue Growth (YoY)	-	-	-	-	-	32.95%
Cost of Revenue	-	-	-	-	-	0.1
Gross Profit	-	-	-	-	-	-0.05
Selling, General & Admin	0.45	0.52	0.86	0.68	0.83	0.11
Other Operating Expenses	-0	-0	-0.03	-0.03	-0.02	0.01
Operating Expenses	1.99	2.09	3.74	7.28	1.95	0.13
Operating Income	-1.99	-2.09	-3.74	-7.28	-1.95	-0.18
Currency Exchange Gain (Loss)	-0	0.02	-0.03	-0.06	-0	-
EBT Excluding Unusual Items	-1.99	-2.07	-3.77	-7.34	-1.95	-0.18
Gain (Loss) on Sale of Assets	-0	-0	-0	-	-	-
Pretax Income	-1.99	-2.08	-3.77	-7.34	-1.95	-0.18
Income Tax Expense	-	-	-	-0.32	-0.03	-
Earnings From Continuing Operations	-1.99	-2.08	-3.77	-7.02	-1.92	-0.18
Earnings From Discontinued Operations	-	-	-0.01	0.04	-0.01	-
Net Income	-1.99	-2.08	-3.79	-6.98	-1.93	-0.18
Net Income to Common	-1.99	-2.08	-3.79	-6.98	-1.93	-0.18
Shares Outstanding (Basic)	100	69	63	48	34	11
Shares Outstanding (Diluted)	100	69	63	48	34	11
Shares Change (YoY)	48.27%	9.40%	31.45%	40.97%	209.25%	61.09%
EPS (Basic)	-0.02	-0.03	-0.06	-0.15	-0.06	-0.02
EPS (Diluted)	-0.02	-0.03	-0.06	-0.15	-0.06	-0.02
Free Cash Flow	-1.87	-1.78	-3.25	-6.2	-0.91	-0.37
Free Cash Flow Per Share	-0.02	-0.03	-0.05	-0.13	-0.03	-0.03
Gross Margin	-	-	-	-	-	-100.31%
Operating Margin	-	-	-	-	-	-353.92%
Profit Margin	-	-	-	-	-	-353.92%
Free Cash Flow Margin	-	-	-	-	-	-740.17%
EBITDA	-1.99	-2.09	-3.74	-7.27	-1.95	-0.16
D&A For EBITDA	0	0	0	0	0	0.01
EBIT	-1.99	-2.09	-3.74	-7.28	-1.95	-0.18
Revenue as Reported	-	-	-	-	-	0.05

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.