Blende Silver Corp. (TSXV:BAG)

Blende Silver Balance Sheet

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Cash & Equivalents	0	0	0	0.1	0.41	0.22
Cash & Short-Term Investments	0	0	0	0.1	0.41	0.22
Cash Growth	157.56%	1972.73%	-99.89%	-75.65%	90.46%	99917.21%
Other Receivables	0.01	0.01	0.01	0.03	0.1	0.02
Receivables	0.01	0.01	0.01	0.03	0.1	0.02
Total Current Assets	0.01	0.01	0.01	0.13	0.5	0.23
Property, Plant & Equipment	3.19	3.18	3.19	3.2	3.05	1.61
Long-Term Investments	-	-	-	-	-	0
Other Long-Term Assets	0	0	0	0	0	-
Total Assets	3.2	3.2	3.21	3.33	3.56	1.85
Accounts Payable	0.18	0.17	0.19	0.15	0.2	0.26
Accrued Expenses	-	0.03	0.02	0.08	0.02	0.01
Short-Term Debt	0.2	0.15	0.1	0.12	0.63	0.09
Current Portion of Long-Term Debt	-	-	0.06	0.02	-	-
Current Unearned Revenue	0.32	0.32	0.32	0.09	-	-
Total Current Liabilities	0.7	0.66	0.69	0.46	0.85	0.36
Long-Term Debt	0.06	0.06	-	0.03	0.03	0.02
Total Liabilities	0.76	0.73	0.69	0.49	0.87	0.38
Common Stock	19.83	19.83	19.83	19.83	18.97	18.11
Retained Earnings	-20.82	-20.79	-20.74	-20.41	-20.08	-19.9
Comprehensive Income & Other	3.43	3.43	3.43	3.43	3.8	3.25
Shareholders' Equity	2.44	2.47	2.52	2.85	2.68	1.46
Total Liabilities & Equity	3.2	3.2	3.21	3.33	3.56	1.85
Total Debt	0.26	0.21	0.16	0.17	0.65	0.11
Net Cash (Debt)	-0.26	-0.21	-0.16	-0.07	-0.24	0.1
Net Cash Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	0.00
Filing Date Shares Outstanding	70.95	70.95	70.95	70.95	65.39	47.22
Total Common Shares Outstanding	70.95	70.95	70.95	70.95	56.88	47.22
Working Capital	-0.69	-0.65	-0.68	-0.33	-0.34	-0.13
Book Value Per Share	0.03	0.03	0.04	0.04	0.05	0.03
Tangible Book Value	2.44	2.47	2.52	2.85	2.68	1.46
Tangible Book Value Per Share	0.03	0.03	0.04	0.04	0.05	0.03
Machinery	0.09	0.09	0.15	0.26	0.25	0.22

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.