Black Spruce Exploration Balance Sheet

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.02	0.04	0.24	0.05	0	0.35
Cash & Short-Term Investments	0.02	0.04	0.24	0.05	0	0.35
Cash Growth	-52.22%	-83.15%	385.20%	14615.48%	-99.90%	-50.03%
Other Receivables	0.09	0.08	0.04	0.05	0.04	0
Receivables	0.09	0.08	0.04	0.05	0.04	0
Prepaid Expenses	0.02	0.04	0.04	0.02	0.01	0
Total Current Assets	0.13	0.17	0.32	0.12	0.05	0.35
Property, Plant & Equipment	0.3	0.33	12.38	5.73	2.79	0.7
Long-Term Deferred Charges	-	-	-	0.23	-	-
Other Long-Term Assets	0.05	0.05	0.09	-	-	-
Total Assets	0.49	0.55	12.79	6.08	2.84	1.05
Accounts Payable	1.24	1.09	1.96	0.67	0.28	0.01
Accrued Expenses	0.31	0.21	0.3	0.19	0.17	-
Short-Term Debt	0.99	0.97	-	-	-	-
Current Portion of Long-Term Debt	-	-	-	0.09	0.26	-
Current Portion of Leases	0.08	0.08	0.07	-	-	-
Current Income Taxes Payable	0.25	0.25	0.25	-	-	-
Total Current Liabilities	2.87	2.59	2.58	0.94	0.71	0.01
Long-Term Debt	-	-	-	-	0.35	-
Long-Term Leases	0.26	0.29	0.36	-	-	-
Total Liabilities	3.13	2.88	2.94	0.94	1.07	0.01
Common Stock	17.46	17.46	17.41	9.56	2.93	1.92
Retained Earnings	-22.48	-22.17	-9.94	-6.12	-1.71	-1.18
Comprehensive Income & Other	2.38	2.38	2.38	1.69	0.55	0.3
Shareholders' Equity	-2.65	-2.33	9.85	5.14	1.77	1.04
Total Liabilities & Equity	0.49	0.55	12.79	6.08	2.84	1.05
Total Debt	1.33	1.33	0.43	0.09	0.61	-
Net Cash (Debt)	-1.31	-1.29	-0.19	-0.04	-0.61	0.35
Net Cash Growth	-	-	-	-	-	-50.03%
Net Cash Per Share	-0.05	-0.05	-0.01	-0.00	-0.08	0.05
Filing Date Shares Outstanding	27.63	27.63	27.63	26.5	8.1	7.93
Total Common Shares Outstanding	27.63	27.63	26.96	14.39	8.1	6.7
Working Capital	-2.74	-2.43	-2.25	-0.83	-0.66	0.34
Book Value Per Share	-0.10	-0.08	0.37	0.36	0.22	0.16
Tangible Book Value	-2.65	-2.33	9.85	5.14	1.77	1.04
Tangible Book Value Per Share	-0.10	-0.08	0.37	0.36	0.22	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.