Brixton Metals Corporation (TSXV:BBB)

Chuy's Holdings Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Selling, General & Admin	2.59	2.78	3.05	2.45	1.72	1.22
Operating Expenses	16.08	15.67	17.58	13.62	9.79	7.72
Operating Income	-16.08	-15.67	-17.58	-13.62	-9.79	-7.72
Interest Expense	-0.01	-0.01	-0.02	-0.07	-0.01	-0.01
Interest & Investment Income	0.6	0.62	0.47	0	0.04	0.07
Currency Exchange Gain (Loss)	0.16	-	-	-	-	-
Other Non Operating Income (Expenses)	2.15	1.61	0.32	1.13	0.35	0.17
EBT Excluding Unusual Items	-13.18	-13.45	-16.82	-12.55	-9.42	-7.49
Gain (Loss) on Sale of Investments	-	-	-0.1	0.01	-	-
Gain (Loss) on Sale of Assets	0.58	-	-	-	-	0.03
Pretax Income	-12.6	-13.45	-16.92	-12.54	-9.42	-7.46
Income Tax Expense	0.05	0.1	0.02	0.03	-	-
Net Income	-12.66	-13.55	-16.94	-12.57	-9.42	-7.46
Net Income to Common	-12.66	-13.55	-16.94	-12.57	-9.42	-7.46
Shares Outstanding (Basic)	498	455	369	249	195	146
Shares Outstanding (Diluted)	498	455	369	249	195	146
Shares Change (YoY)	8.60%	23.15%	48.52%	27.77%	33.01%	57.64%
EPS (Basic)	-0.03	-0.03	-0.05	-0.05	-0.05	-0.05
EPS (Diluted)	-0.03	-0.03	-0.05	-0.05	-0.05	-0.05
Free Cash Flow	-11.63	-13.41	-17.65	-12.93	-10.89	-8.68
Free Cash Flow Per Share	-0.02	-0.03	-0.05	-0.05	-0.06	-0.06
EBITDA	-16.05	-15.61	-17.5	-13.5	-9.71	-7.65
D&A For EBITDA	0.03	0.06	0.08	0.11	0.08	0.07
EBIT	-16.08	-15.67	-17.58	-13.62	-9.79	-7.72

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.