Brixton Metals Ratios and Metrics

Market cap in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Cap	50	40	40	61	58	26
Market Cap Growth	45.33%	-0.26%	-35.12%	4.76%	126.97%	-54.63%
Enterprise Value	45.93	35.15	32.51	55.71	50.89	23.45
Last Close Price	0.71	0.08	0.09	0.16	0.20	0.13
PE Ratio	-	-3.75	-2.83	-3.20	-3.90	-2.60
PB Ratio	4.60	3.61	2.98	4.48	3.84	2.21
P/TBV Ratio	34.02	3.61	2.90	4.33	3.19	2.17
P/FCF Ratio	-	-3.54	-2.96	-3.47	-4.51	-2.36
P/OCF Ratio	-	-3.55	-2.98	-3.47	-4.55	-2.79
EV/EBITDA Ratio	-	-3.01	-2.01	-3.11	-3.67	-2.33
EV/EBIT Ratio	-	-2.98	-2.00	-3.09	-3.63	-2.30
EV/FCF Ratio	-4.11	-3.14	-2.42	-3.16	-3.94	-2.15
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.01	0.00
Debt / EBITDA Ratio	-0.01	-0.01	0.00	0.00	-0.01	0.00
Debt / FCF Ratio	-0.01	-0.01	0.00	0.00	-0.01	0.00
Net Debt / Equity Ratio	-0.40	-0.40	-0.54	-0.40	-0.49	-0.19
Net Debt / EBITDA Ratio	0.38	0.38	0.44	0.30	0.54	0.23
Net Debt / FCF Ratio	0.40	0.40	0.53	0.31	0.58	0.21
Quick Ratio	3.27	3.27	3.15	2.86	3.36	3.50
Current Ratio	3.44	3.44	3.22	2.92	3.51	3.54
Return on Equity (ROE)	-60.25%	-66.45%	-100.44%	-117.51%	-93.76%	-75.08%
Return on Assets (ROA)	-76.60%	-82.15%	-97.31%	-101.40%	-90.29%	-75.41%
Return on Invested Capital (ROIC)	-154.41%	-166.29%	-200.48%	-199.02%	-144.98%	-108.08%
Return on Capital Employed (ROCE)	-85.84%	-94.45%	-117.72%	-121.68%	-102.29%	-79.98%
Earnings Yield	-16.02%	-26.67%	-35.29%	-31.25%	-25.64%	-38.46%
FCF Yield	-22.19%	-28.25%	-33.81%	-28.86%	-22.15%	-42.34%
Buyback Yield / Dilution	-21.11%	-21.11%	-36.75%	-24.39%	-31.40%	-29.55%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.