Geiger Energy Corporation (TSXV:BEEP)

Geiger Energy Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	9.98	9.45	15.95	7.04	20.2	6.24
Cash & Short-Term Investments	10.04	9.45	15.95	7.04	20.2	6.24
Cash Growth	-8.46%	-40.71%	126.39%	-65.13%	223.68%	2732.96%
Other Receivables	0.68	1	0.11	0.89	0.14	0.08
Receivables	0.68	1	0.11	0.89	0.14	0.08
Prepaid Expenses	0.2	0.08	0.17	0.05	0.21	0.04
Total Current Assets	10.92	10.53	16.22	7.99	20.55	6.36
Property, Plant & Equipment	0.45	0.32	0.16	0.2	0.2	0.12
Total Assets	11.41	10.85	16.38	8.19	20.76	6.48
Accounts Payable	2.67	1.46	0.43	0.27	0.21	0.28
Current Unearned Revenue	2.18	1.68	2.66	1.22	-	0.3
Other Current Liabilities	-	0	-	0.03	-	-
Total Current Liabilities	4.85	3.15	3.1	1.51	0.21	0.58
Total Liabilities	5.71	3.15	3.1	1.51	0.21	0.58
Common Stock	53.58	40.31	37.44	26.78	24.07	7.13
Retained Earnings	-61.61	-45.76	-35.93	-27.8	-9.7	-2.71
Comprehensive Income & Other	13.73	13.15	11.78	7.71	6.18	1.47
Shareholders' Equity	5.7	7.7	13.29	6.68	20.55	5.9
Total Liabilities & Equity	11.41	10.85	16.38	8.19	20.76	6.48
Net Cash (Debt)	10.04	9.45	15.95	7.04	20.2	6.24
Net Cash Growth	-8.46%	-40.71%	126.39%	-65.13%	223.68%	2732.96%
Net Cash Per Share	0.34	0.36	0.82	0.41	1.71	1.51
Filing Date Shares Outstanding	58.33	26.73	26.73	18.59	17.05	10.56
Total Common Shares Outstanding	58.33	26.73	24.75	18.04	16.73	10.05
Working Capital	6.07	7.38	13.13	6.48	20.35	5.78
Book Value Per Share	0.10	0.29	0.54	0.37	1.23	0.59
Tangible Book Value	5.7	7.7	13.29	6.68	20.55	5.9
Tangible Book Value Per Share	0.10	0.29	0.54	0.37	1.23	0.59
Machinery	-	0.51	0.3	0.3	0.26	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.