NorthStar Gaming Holdings Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9	7	8	-	-
Market Cap Growth	-19.48%	-6.61%	-	-	-
Enterprise Value	49	23	14	-	-
Last Close Price	0.04	0.04	0.04	-	-
PS Ratio	0.29	0.24	0.41	-	-
PB Ratio	-0.27	-0.28	-0.72	-	-
EV/Sales Ratio	1.52	0.79	0.73	-	-
Debt / Equity Ratio	-1.40	-0.73	-0.89	-1.24	-1.49
Asset Turnover	2.05	2.94	1.36	0.62	-
Quick Ratio	0.76	0.13	0.35	0.08	0.35
Current Ratio	1.36	0.24	0.48	0.51	0.41
Return on Assets (ROA)	-54.57%	-119.27%	-115.75%	-135.07%	-
Return on Capital (ROIC)	-154.89%	-	-1297.72%	-544.50%	-
Earnings Yield	-179.96%	-263.98%	-355.18%	-	-
FCF Yield	-277.35%	-155.60%	-254.95%	-	-
Buyback Yield / Dilution	-10.46%	-24.75%	-52.91%	-300.28%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.