BluMetric Environmental Inc. (TSXV: BLM)
Canada
· Delayed Price · Currency is CAD 0.860
-0.010 (-1.15%)
Nov 22, 2024, 3:53 PM EST
BluMetric Environmental Cash Flow Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Net Income | 1.08 | 0.51 | 1.32 | 3.73 | 0.47 | 0.35 | Upgrade
|
| Depreciation & Amortization | 0.71 | 0.65 | 0.5 | 0.6 | 0.48 | 0.11 | Upgrade
|
| Other Amortization | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0.95 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.09 | 1.59 | - | Upgrade
|
| Stock-Based Compensation | 0.22 | 0.32 | 0.06 | 0.02 | 0.02 | 0.04 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.05 | -0.28 | 0.03 | -0.09 | - | - | Upgrade
|
| Other Operating Activities | 0.32 | 0.23 | 0.17 | 0.57 | 0.7 | 0.13 | Upgrade
|
| Change in Accounts Receivable | -0.82 | -0.82 | -1.98 | -0.68 | -2.51 | 1.95 | Upgrade
|
| Change in Accounts Payable | -1.08 | -1.08 | 1.97 | -1.36 | 2.32 | -0.63 | Upgrade
|
| Change in Unearned Revenue | -0 | -0 | -0.78 | 0.79 | 0.09 | -0.18 | Upgrade
|
| Change in Other Net Operating Assets | -1.79 | -0 | -0.11 | -0.03 | 0.03 | 0.19 | Upgrade
|
| Operating Cash Flow | -1.29 | -0.46 | 1.2 | 3.65 | 2.67 | 2.06 | Upgrade
|
| Operating Cash Flow Growth | - | - | -67.24% | 37.01% | 29.73% | - | Upgrade
|
| Capital Expenditures | -0.24 | -0.34 | -0.05 | -0.14 | -0.09 | -0.09 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 1.08 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.03 | - | -0.04 | -0.02 | -0.01 | -0.03 | Upgrade
|
| Other Investing Activities | - | - | - | -0.03 | -0.02 | - | Upgrade
|
| Investing Cash Flow | -0.27 | -0.34 | -0.08 | -0.19 | 0.96 | -0.12 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 2 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 2 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.93 | -1.65 | Upgrade
|
| Long-Term Debt Repaid | - | -1.07 | -1.06 | -3.25 | -0.48 | -0.05 | Upgrade
|
| Total Debt Repaid | -1.15 | -1.07 | -1.06 | -3.25 | -1.4 | -1.69 | Upgrade
|
| Net Debt Issued (Repaid) | -1.15 | -1.07 | -1.06 | -1.25 | -1.4 | -1.69 | Upgrade
|
| Issuance of Common Stock | 0 | - | 0.13 | 0.04 | - | - | Upgrade
|
| Financing Cash Flow | -1.14 | -1.07 | -0.93 | -1.21 | -1.4 | -1.69 | Upgrade
|
| Net Cash Flow | -2.71 | -1.87 | 0.18 | 2.26 | 2.23 | 0.24 | Upgrade
|
| Free Cash Flow | -1.53 | -0.8 | 1.15 | 3.51 | 2.58 | 1.96 | Upgrade
|
| Free Cash Flow Growth | - | - | -67.20% | 36.18% | 31.22% | - | Upgrade
|
| Free Cash Flow Margin | -4.50% | -2.28% | 3.36% | 9.89% | 9.01% | 6.95% | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.03 | 0.04 | 0.12 | 0.09 | 0.07 | Upgrade
|
| Cash Interest Paid | 0.15 | 0.16 | 0.09 | 0.2 | 0.39 | 0.44 | Upgrade
|
| Cash Income Tax Paid | 0.14 | 0.34 | 0.05 | 0 | 0 | - | Upgrade
|
| Levered Free Cash Flow | -2.04 | -1 | 0.65 | 1.83 | 2.06 | 1.87 | Upgrade
|
| Unlevered Free Cash Flow | -1.9 | -0.9 | 0.7 | 1.99 | 2.32 | 2.13 | Upgrade
|
| Change in Net Working Capital | 3.64 | 2.19 | 0.86 | 1.36 | -0.44 | -1.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.