Battery Mineral Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	60.17	32.61	14.66	12.67	11.61	-
Revenue Growth (YoY)	132.88%	122.44%	15.69%	9.10%	-	-
Cost of Revenue	-20.92	-18.76	-1.33	1.25	0.51	-
Gross Profit	81.09	51.37	15.99	11.42	11.1	-
Selling, General & Admin	13.39	15.76	10.17	11.5	9.66	1.81
Depreciation & Amortization Expenses	-6.14	-4.64	-2.93	3.02	3.61	0.01
Exploration Expenses	23.13	22.38	1.29	0.84	2.43	2.59
Other Operating Expenses	24.5	24.34	5.25	4.14	4.97	0.01
Total Operating Expenses	54.88	57.84	13.78	19.5	20.68	4.42
Operating Income	-42.94	-51.91	-7.99	-8.09	-9.57	-4.42
Interest Expense	-8.9	-3.75	-2.84	-2.45	-0.27	-
Other Non-Operating Income (Expense)	-1.88	-1.5	0.64	8.35	-0.93	0.55
Total Non-Operating Income (Expense)	-10.78	-5.25	-2.2	5.9	-1.2	0.55
Pretax Income	-53.72	-57.16	-10.19	-2.19	-10.77	-3.87
Provision for Income Taxes	-	0.52	-1.24	1.31	1.55	-
Net Income	-53.39	-57.68	-8.95	-3.5	-13.33	-2.94
Earnings From Discontinued Operations	-	-	-	-	-	1.04
Net Income to Common	-53.39	-57.68	-8.95	-3.5	-13.33	-2.94
Shares Outstanding (Basic)	181	181	175	172	158	106
Shares Outstanding (Diluted)	181	181	175	172	158	106
Shares Change (YoY)	1.01%	3.45%	2.00%	8.48%	49.76%	53.17%
EPS (Basic)	-0.28	-0.31	-0.06	-0.02	-0.10	-0.03
EPS (Diluted)	-0.28	-0.31	-0.06	-0.02	-0.10	-0.03
Free Cash Flow	4.32	-16	-14.35	-16.38	-11.91	-4.7
Free Cash Flow Per Share	0.02	-0.09	-0.08	-0.10	-0.08	-0.04
Gross Margin	134.77%	157.53%	109.09%	90.10%	95.59%	-
Operating Margin	-71.36%	-159.19%	-54.51%	-63.82%	-82.44%	-
Profit Margin	-8.66%	-176.89%	-61.09%	-27.59%	-118.41%	-
FCF Margin	7.17%	-49.08%	-97.91%	-129.26%	-102.53%	-
EBITDA	-37.47	-47.27	-5.06	-5.07	-4.53	-4.41
EBITDA Margin	-62.27%	-144.96%	-34.53%	-40.02%	-39.04%	-
EBIT	-42.94	-51.91	-7.99	-8.09	-9.57	-4.42
EBIT Margin	-71.36%	-159.19%	-54.51%	-63.82%	-82.44%	-
Effective Tax Rate	-	-0.91%	12.16%	-59.68%	-14.42%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.