Barksdale Resources Corp. (TSXV:BRO)

Elevation Oncology Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cost of Revenue	-	-	-	-	0.06
Gross Profit	-	-	-	-	-0.06
Selling, General & Admin	1.89	2.7	2.22	1.75	1.95
Operating Expenses	3.58	4.25	2.25	1.78	1.99
Operating Income	-3.58	-4.25	-2.25	-1.78	-2.05
Interest Expense	-0.15	-0.16	-0.16	-0.14	-0.01
Interest & Investment Income	0.02	0.09	0.06	0.17	0.01
Currency Exchange Gain (Loss)	0.11	0.03	0.08	-0.08	-0.08
Other Non Operating Income (Expenses)	-0.27	-0.29	-0.27	-0.09	-0.11
EBT Excluding Unusual Items	-3.87	-4.58	-2.55	-1.92	-2.24
Other Unusual Items	-0.13	0.01	-0.99	-	0
Pretax Income	-4.01	-4.57	-3.54	-1.92	-2.23
Income Tax Expense	-	0.05	-0.05	-0.05	-
Net Income	-4.01	-4.63	-3.49	-1.87	-2.23
Net Income to Common	-4.01	-4.63	-3.49	-1.87	-2.23
Shares Outstanding (Basic)	123	84	71	65	54
Shares Outstanding (Diluted)	123	84	71	65	54
Shares Change (YoY)	46.94%	18.27%	9.20%	20.52%	26.42%
EPS (Basic)	-0.03	-0.06	-0.05	-0.03	-0.04
EPS (Diluted)	-0.03	-0.06	-0.05	-0.03	-0.04
Free Cash Flow	-7.61	-7.53	-4.63	-5.23	-2.93
Free Cash Flow Per Share	-0.06	-0.09	-0.07	-0.08	-0.06
EBITDA	-1.92	-2.73	-2.22	-1.75	-2.01
D&A For EBITDA	1.67	1.52	0.03	0.03	0.04
EBIT	-3.58	-4.25	-2.25	-1.78	-2.05
Advertising Expenses	0.25	0.35	0.35	0.29	0.25

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.