BlueRush Inc. (TSXV:BTV)
Canada · Delayed Price · Currency is CAD 0.0050
-0.0050 (-50.00%)
At close: Dec 4, 2024
BlueRush Income Statement
Financials in millions CAD. Fiscal year is August - July.
Millions CAD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | Jul '19 Jul 31, 2019 |
| 4.19 | 4.6 | 4.77 | 3.68 | 3.78 | 2.36 | |
Revenue Growth (YoY) | -9.97% | -3.51% | 29.77% | -2.85% | 60.19% | -21.86% |
Cost of Revenue | 1.83 | 1.89 | 1.28 | 1.45 | 1.89 | 1.24 |
Gross Profit | 2.35 | 2.71 | 3.49 | 2.23 | 1.89 | 1.12 |
Selling, General & Admin | 4.03 | 4.28 | 4.9 | 4.06 | 3.79 | 4.09 |
Research & Development | 1 | 1 | 1.3 | 1.4 | 1.31 | 0.31 |
Amortization of Goodwill & Intangibles | - | - | - | 0.11 | 0.08 | 0.08 |
Operating Expenses | 5.22 | 5.56 | 6.86 | 6.01 | 5.45 | 4.86 |
Operating Income | -2.87 | -2.85 | -3.37 | -3.78 | -3.56 | -3.74 |
Interest Expense | -1.34 | -1.17 | -0.16 | -0.89 | -0.4 | -0.29 |
Interest & Investment Income | - | - | - | - | 0.02 | 0.03 |
Other Non Operating Income (Expenses) | 0.05 | 0.09 | 0 | - | - | - |
EBT Excluding Unusual Items | -4.15 | -3.93 | -3.52 | -4.68 | -3.94 | -4.01 |
Other Unusual Items | 1.93 | 1.61 | - | 0.52 | 0.57 | - |
Pretax Income | -2.22 | -2.32 | -3.52 | -4.16 | -3.37 | -4.01 |
Income Tax Expense | 0.05 | -0.01 | -0 | -0.03 | -0.02 | -0.12 |
Earnings From Continuing Operations | -2.27 | -2.31 | -3.52 | -4.13 | -3.35 | -3.88 |
Earnings From Discontinued Operations | - | - | - | - | 2.04 | 0.04 |
Net Income | -2.27 | -2.31 | -3.52 | -4.13 | -1.31 | -3.84 |
Net Income to Common | -2.27 | -2.31 | -3.52 | -4.13 | -1.31 | -3.84 |
Shares Outstanding (Basic) | 35 | 34 | 33 | 24 | 16 | 15 |
Shares Outstanding (Diluted) | 35 | 34 | 33 | 24 | 16 | 15 |
Shares Change (YoY) | 6.02% | 3.86% | 36.82% | 53.88% | 3.94% | 36.07% |
EPS (Basic) | -0.07 | -0.07 | -0.11 | -0.17 | -0.08 | -0.26 |
EPS (Diluted) | -0.07 | -0.07 | -0.11 | -0.17 | -0.08 | -0.26 |
Free Cash Flow | -3.36 | -4.41 | -2.63 | -3.28 | -3.03 | -1.94 |
Free Cash Flow Per Share | -0.10 | -0.13 | -0.08 | -0.14 | -0.19 | -0.13 |
Gross Margin | 56.17% | 58.89% | 73.22% | 60.63% | 50.05% | 47.37% |
Operating Margin | -68.49% | -62.01% | -70.57% | -102.90% | -94.10% | -158.27% |
Profit Margin | -54.26% | -50.22% | -73.80% | -112.34% | -34.74% | -162.65% |
Free Cash Flow Margin | -80.33% | -95.90% | -55.16% | -89.30% | -80.12% | -82.17% |
EBITDA | -2.88 | -2.83 | -3.34 | -3.76 | -3.54 | -3.72 |
EBITDA Margin | -68.71% | -61.58% | -69.95% | -102.40% | -93.67% | -157.59% |
D&A For EBITDA | -0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
EBIT | -2.87 | -2.85 | -3.37 | -3.78 | -3.56 | -3.74 |
EBIT Margin | -68.49% | -62.01% | -70.57% | -102.90% | -94.10% | -158.27% |
Revenue as Reported | 4.19 | 4.6 | 4.77 | 3.68 | 3.78 | 2.39 |
Advertising Expenses | - | 0.24 | 0.25 | 0.51 | 0.45 | 0.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.