Cobra Venture Ratios and Metrics

Market cap in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 7, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Market Capitalization	2	2	3	3	3	1
Market Cap Growth	-39.66%	-15.15%	-2.78%	0.94%	150.00%	-6.67%
Enterprise Value	0	0	1	1	1	-1
Last Close Price	0.14	0.14	0.14	0.15	0.14	0.05
PE Ratio	-	-	18.72	7.53	24.56	-
PS Ratio	2.01	1.80	2.02	1.48	1.75	1.13
PB Ratio	0.85	0.82	0.79	0.87	0.84	0.36
P/TBV Ratio	0.85	0.82	0.79	0.87	0.84	0.36
P/FCF Ratio	-	25.57	-	4.04	6.95	-
P/OCF Ratio	-	20.91	81.73	3.25	6.77	44.86
EV/Sales Ratio	0.07	0.18	0.37	0.27	0.44	-
EV/EBITDA Ratio	4.15	10.79	2.48	0.79	1.83	-
EV/EBIT Ratio	-	-	5.35	1.25	5.74	-
EV/FCF Ratio	-1.04	2.59	-	0.74	1.76	-
Asset Turnover	0.39	0.39	0.38	0.55	0.47	0.29
Quick Ratio	57.91	33.74	37.67	18.43	48.72	53.57
Current Ratio	58.75	34.20	38.11	18.66	49.31	54.36
Return on Equity (ROE)	-10.75%	-9.09%	4.35%	11.35%	3.52%	-6.48%
Return on Assets (ROA)	-3.01%	-3.07%	1.67%	7.45%	2.28%	-3.56%
Return on Invested Capital (ROIC)	-26.72%	-19.95%	10.07%	40.74%	10.11%	-14.42%
Return on Capital Employed (ROCE)	-5.10%	-5.60%	2.70%	12.40%	3.60%	-5.90%
Earnings Yield	-13.32%	-12.34%	5.34%	13.29%	4.07%	-18.70%
FCF Yield	-3.25%	3.91%	-1.42%	24.78%	14.38%	-13.19%
Buyback Yield / Dilution	1.37%	-0.62%	0.05%	-1.79%	-1.56%	-

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.