C3 Metals Income Statement

Financials in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Selling, General & Admin	3.6	3.27	2.33	2.51	3.58	3.14
Exploration Expenses	-	-	-	-	0	3.08
Other Operating Expenses	-	0.04	-	-	-	-
Total Operating Expenses	3.6	3.31	2.33	2.51	3.58	6.23
Operating Income	-3.6	-3.31	-2.33	-2.51	-3.58	-6.23
Interest Income	0.27	0.23	0.13	0.08	0.08	0.02
Other Non-Operating Income (Expense)	0.24	0.1	-0.09	1.5	-0.1	-0.11
Total Non-Operating Income (Expense)	0.5	0.32	0.04	1.58	-0.02	-0.09
Pretax Income	-3.09	-2.99	-2.29	-0.93	-3.61	-6.32
Net Income	-3.09	-2.99	-2.29	-0.93	-3.61	-6.32
Net Income to Common	-3.09	-2.99	-2.29	-0.93	-3.61	-6.32
Shares Outstanding (Basic)	93	100	60	48	44	32
Shares Outstanding (Diluted)	93	100	60	48	44	32
Shares Change (YoY)	48.10%	66.27%	24.83%	10.49%	35.05%	60.18%
EPS (Basic)	0.03	-0.03	0.04	0.02	0.13	0.13
EPS (Diluted)	0.03	-0.03	0.04	0.02	0.13	0.13
EPS Growth	-36.92%	-	100.00%	-84.61%	-	-
Shares Outstanding	99.88	99.88	61.88	53.04	45.35	35.4
Free Cash Flow	-2.68	-2.41	-2.38	-2.66	-3.81	-2.13
Free Cash Flow Per Share	-	-	-0.04	-0.06	-0.09	-0.07
EBITDA	-3.59	-3.3	-2.33	-2.51	-3.58	-6.23
EBIT	-3.6	-3.31	-2.33	-2.51	-3.58	-6.23

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.