Cantex Mine Development Corp. (TSXV:CD)

Cantex Mine Development Income Statement

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Selling, General & Admin	0.29	0.26	0.73	0.25	0.28	0.2
Other Operating Expenses	0.06	0.06	0.04	0.04	0.03	-
Operating Expenses	4	3.39	5.68	5.46	8.28	8.7
Operating Income	-4	-3.39	-5.68	-5.46	-8.28	-8.7
Interest & Investment Income	0.04	0.05	0.14	0.04	0.03	0.03
Currency Exchange Gain (Loss)	0.02	0.03	0.03	0.04	0.04	0.02
Other Non Operating Income (Expenses)	0.45	0.09	0.32	0.11	0.23	1.43
Pretax Income	-3.49	-3.22	-5.2	-5.28	-7.97	-7.22
Net Income	-3.49	-3.22	-5.2	-5.28	-7.97	-7.22
Net Income to Common	-3.49	-3.22	-5.2	-5.28	-7.97	-7.22
Shares Outstanding (Basic)	137	129	108	86	64	51
Shares Outstanding (Diluted)	137	129	108	86	64	51
Shares Change (YoY)	16.98%	20.15%	25.69%	34.17%	24.21%	7.40%
EPS (Basic)	-0.03	-0.02	-0.05	-0.06	-0.12	-0.14
EPS (Diluted)	-0.03	-0.02	-0.05	-0.06	-0.12	-0.14
Free Cash Flow	-3.46	-3.67	-5.28	-5.38	-7.57	-8.32
Free Cash Flow Per Share	-0.03	-0.03	-0.05	-0.06	-0.12	-0.16
EBITDA	-4	-3.39	-5.63	-5.4	-8.22	-8.63
D&A For EBITDA	0	0	0.05	0.06	0.06	0.06
EBIT	-4	-3.39	-5.68	-5.46	-8.28	-8.7

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.