Cantex Mine Development Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Apr '24 Apr 30, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	Jul '20 Jul 31, 2020	Jul '19 Jul 31, 2019	2018 - 2014
Cash & Equivalents	3.78	0.79	3.54	2.12	5.6	11.53	Upgrade
Cash & Short-Term Investments	3.78	0.79	3.54	2.12	5.6	11.53	Upgrade
Cash Growth	136.97%	-77.77%	67.19%	-62.18%	-51.44%	550.08%	Upgrade
Other Receivables	0.02	0.02	0.15	0.11	0.04	0.41	Upgrade
Receivables	0.02	0.02	0.15	0.11	0.04	0.41	Upgrade
Prepaid Expenses	0.11	0.03	0.12	0.21	0.11	0.02	Upgrade
Total Current Assets	3.92	0.84	3.82	2.44	5.76	11.96	Upgrade
Property, Plant & Equipment	0.36	0.56	0.8	0.75	0.96	1.24	Upgrade
Other Long-Term Assets	0.07	0.07	0.06	0.06	0.01	0.01	Upgrade
Total Assets	4.34	1.47	4.68	3.25	6.73	13.21	Upgrade
Accounts Payable	0.21	0.13	0.73	0.33	0.26	0.65	Upgrade
Accrued Expenses	0.11	0.72	0.57	0.6	0.33	1.6	Upgrade
Short-Term Debt	-	-	-	-	-	3.65	Upgrade
Current Portion of Leases	0.04	0.15	0.15	0.17	0.37	0.64	Upgrade
Current Unearned Revenue	0.15	0	-	-	0.24	-	Upgrade
Other Current Liabilities	-	-	-	-	0.01	-	Upgrade
Total Current Liabilities	0.51	1.01	1.46	1.1	1.21	6.55	Upgrade
Long-Term Leases	-	-	0.18	-	-	-	Upgrade
Other Long-Term Liabilities	0.41	0.41	0.36	0.41	0.37	0.31	Upgrade
Total Liabilities	0.92	1.42	1.99	1.51	1.58	6.85	Upgrade
Common Stock	93.1	87.24	84.79	75.92	72.09	70.38	Upgrade
Retained Earnings	-94.82	-91.99	-86.8	-78.94	-71.72	-68.96	Upgrade
Comprehensive Income & Other	5.15	4.8	4.69	4.77	4.78	4.94	Upgrade
Shareholders' Equity	3.42	0.05	2.69	1.74	5.15	6.36	Upgrade
Total Liabilities & Equity	4.34	1.47	4.68	3.25	6.73	13.21	Upgrade
Total Debt	0.04	0.15	0.33	0.17	0.37	4.29	Upgrade
Net Cash (Debt)	3.74	0.63	3.21	1.95	5.23	7.24	Upgrade
Net Cash Growth	174.19%	-80.29%	64.72%	-62.76%	-27.70%	-	Upgrade
Net Cash Per Share	0.04	0.01	0.05	0.04	0.11	0.22	Upgrade
Filing Date Shares Outstanding	115.04	104.4	86.65	64.63	50.98	48.01	Upgrade
Total Common Shares Outstanding	115.04	90.37	80.33	56.23	48.21	45.94	Upgrade
Working Capital	3.4	-0.17	2.36	1.34	4.55	5.42	Upgrade
Book Value Per Share	0.03	0.00	0.03	0.03	0.11	0.14	Upgrade
Tangible Book Value	3.42	0.05	2.69	1.74	5.15	6.36	Upgrade
Tangible Book Value Per Share	0.03	0.00	0.03	0.03	0.11	0.14	Upgrade
Machinery	0.63	0.65	0.65	0.72	0.68	0.61	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.