Callinex Mines Inc. (TSXV:CNX)

Exscientia Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Selling, General & Admin	1.19	1.23	2.17	1.24	1.46	0.83
Operating Expenses	1.54	1.54	2.79	1.66	2.64	1.1
Operating Income	-1.54	-1.54	-2.79	-1.66	-2.64	-1.1
Interest Expense	-	-0	-0.01	-0.02	-0.03	-0.02
Interest & Investment Income	0	0	0	0	-	0.01
Currency Exchange Gain (Loss)	-0.01	-0.01	-0.02	-0.01	-0.01	-0
Other Non Operating Income (Expenses)	0.36	0.7	2.05	2.26	1.77	-0.01
EBT Excluding Unusual Items	-1.18	-0.85	-0.77	0.58	-0.9	-1.13
Gain (Loss) on Sale of Assets	-	-	-0	1	-	-
Asset Writedown	-0.01	-0.01	-	-	-	-
Pretax Income	-0.96	-0.86	-0.77	1.58	-0.9	-1.13
Income Tax Expense	0.06	0.14	0.51	1.54	0.25	-
Net Income	-1.02	-1	-1.28	0.04	-1.15	-1.13
Net Income to Common	-1.02	-1	-1.28	0.04	-1.15	-1.13
Shares Outstanding (Basic)	19	18	16	14	12	11
Shares Outstanding (Diluted)	19	18	16	14	12	11
Shares Change (YoY)	7.27%	8.71%	12.42%	16.14%	16.10%	24.52%
EPS (Basic)	-0.06	-0.06	-0.08	0.00	-0.09	-0.10
EPS (Diluted)	-0.06	-0.06	-0.08	0.00	-0.09	-0.10
Free Cash Flow	-2.74	-3.36	-8	-8.72	-7.17	-2.85
Free Cash Flow Per Share	-0.15	-0.19	-0.49	-0.60	-0.58	-0.27
EBITDA	-1.5	-1.53	-2.77	-1.63	-2.51	-1.06
D&A For EBITDA	0.04	0.02	0.02	0.02	0.13	0.04
EBIT	-1.54	-1.54	-2.79	-1.66	-2.64	-1.1
Effective Tax Rate	-	-	-	97.40%	-	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.