NamSys Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020	2015 - 2019
Revenue	7.72	6.84	6.09	5.39	4.98	4.75	Upgrade
Revenue Growth (YoY)	18.05%	12.26%	12.94%	8.43%	4.83%	15.24%	Upgrade
Cost of Revenue	2.76	2.57	2.44	2.25	1.98	1.97	Upgrade
Gross Profit	4.97	4.27	3.65	3.15	2.99	2.77	Upgrade
Selling, General & Admin	1.87	1.7	1.52	1.39	1.14	4.34	Upgrade
Operating Expenses	1.92	1.7	1.55	1.39	1.16	4.34	Upgrade
Operating Income	3.05	2.57	2.11	1.75	1.83	-1.57	Upgrade
Interest Expense	-	-	-	-0	-0	-0	Upgrade
Interest & Investment Income	0.29	0.29	0.2	0.01	0.02	0.07	Upgrade
Currency Exchange Gain (Loss)	-0.01	0.03	-0.01	0.14	-0.12	0.02	Upgrade
EBT Excluding Unusual Items	3.33	2.89	2.3	1.9	1.73	-1.48	Upgrade
Pretax Income	3.33	2.89	2.3	1.9	1.73	-1.48	Upgrade
Income Tax Expense	0.9	0.8	0.68	0.5	0.46	-0.39	Upgrade
Earnings From Continuing Operations	2.43	2.09	1.61	1.39	1.27	-1.09	Upgrade
Net Income	2.43	2.09	1.61	1.39	1.27	-1.09	Upgrade
Net Income to Common	2.43	2.09	1.61	1.39	1.27	-1.09	Upgrade
Net Income Growth	21.81%	29.45%	15.81%	10.09%	-	-	Upgrade
Shares Outstanding (Basic)	27	27	27	27	27	27	Upgrade
Shares Outstanding (Diluted)	28	28	28	27	27	27	Upgrade
Shares Change (YoY)	-0.07%	-0.22%	1.15%	-	-	-	Upgrade
EPS (Basic)	0.09	0.08	0.06	0.05	0.05	-0.04	Upgrade
EPS (Diluted)	0.09	0.08	0.06	0.05	0.05	-0.04	Upgrade
EPS Growth	22.44%	30.70%	18.37%	7.71%	-	-	Upgrade
Free Cash Flow	2.11	2.5	1.65	0.95	-1.62	1.87	Upgrade
Free Cash Flow Per Share	0.08	0.09	0.06	0.04	-0.06	0.07	Upgrade
Gross Margin	64.31%	62.42%	59.95%	58.33%	60.16%	58.42%	Upgrade
Operating Margin	39.48%	37.60%	34.59%	32.50%	36.79%	-33.07%	Upgrade
Profit Margin	31.45%	30.56%	26.50%	25.85%	25.46%	-22.98%	Upgrade
Free Cash Flow Margin	27.27%	36.55%	27.16%	17.66%	-32.63%	39.34%	Upgrade
EBITDA	3.06	2.58	2.11	1.77	1.84	-1.56	Upgrade
EBITDA Margin	39.57%	37.70%	34.71%	32.72%	36.99%	-32.93%	Upgrade
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01	0.01	Upgrade
EBIT	3.05	2.57	2.11	1.75	1.83	-1.57	Upgrade
EBIT Margin	39.48%	37.60%	34.59%	32.50%	36.79%	-33.07%	Upgrade
Effective Tax Rate	27.11%	27.65%	29.69%	26.56%	26.59%	-	Upgrade

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.