NamSys Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020
Revenue	7.72	6.84	6.09	5.39	4.98	4.75
Revenue Growth (YoY)	18.05%	12.26%	12.94%	8.43%	4.83%	15.24%
Cost of Revenue	2.76	2.57	2.44	2.25	1.98	1.97
Gross Profit	4.97	4.27	3.65	3.15	2.99	2.77
Selling, General & Admin	1.87	1.7	1.52	1.39	1.14	4.34
Operating Expenses	1.92	1.7	1.55	1.39	1.16	4.34
Operating Income	3.05	2.57	2.11	1.75	1.83	-1.57
Interest Expense	-	-	-	-0	-0	-0
Interest & Investment Income	0.29	0.29	0.2	0.01	0.02	0.07
Currency Exchange Gain (Loss)	-0.01	0.03	-0.01	0.14	-0.12	0.02
EBT Excluding Unusual Items	3.33	2.89	2.3	1.9	1.73	-1.48
Pretax Income	3.33	2.89	2.3	1.9	1.73	-1.48
Income Tax Expense	0.9	0.8	0.68	0.5	0.46	-0.39
Earnings From Continuing Operations	2.43	2.09	1.61	1.39	1.27	-1.09
Net Income	2.43	2.09	1.61	1.39	1.27	-1.09
Net Income to Common	2.43	2.09	1.61	1.39	1.27	-1.09
Net Income Growth	21.81%	29.45%	15.81%	10.09%	-	-
Shares Outstanding (Basic)	27	27	27	27	27	27
Shares Outstanding (Diluted)	28	28	28	27	27	27
Shares Change (YoY)	-0.07%	-0.22%	1.15%	-	-	-
EPS (Basic)	0.09	0.08	0.06	0.05	0.05	-0.04
EPS (Diluted)	0.09	0.08	0.06	0.05	0.05	-0.04
EPS Growth	22.44%	30.70%	18.37%	7.71%	-	-
Free Cash Flow	2.11	2.5	1.65	0.95	-1.62	1.87
Free Cash Flow Per Share	0.08	0.09	0.06	0.04	-0.06	0.07
Gross Margin	64.31%	62.42%	59.95%	58.33%	60.16%	58.42%
Operating Margin	39.48%	37.60%	34.59%	32.50%	36.79%	-33.07%
Profit Margin	31.45%	30.56%	26.50%	25.85%	25.46%	-22.98%
Free Cash Flow Margin	27.27%	36.55%	27.16%	17.66%	-32.63%	39.34%
EBITDA	3.06	2.58	2.11	1.77	1.84	-1.56
EBITDA Margin	39.57%	37.70%	34.71%	32.72%	36.99%	-32.93%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01	0.01
EBIT	3.05	2.57	2.11	1.75	1.83	-1.57
EBIT Margin	39.48%	37.60%	34.59%	32.50%	36.79%	-33.07%
Effective Tax Rate	27.11%	27.65%	29.69%	26.56%	26.59%	-

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.