NamSys Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	8.08	7.89	6.84	6.09	5.39	4.98
Revenue Growth (YoY)	12.31%	15.37%	12.26%	12.94%	8.43%	4.83%
Cost of Revenue	2.9	2.81	2.57	2.44	2.25	1.98
Gross Profit	5.18	5.08	4.27	3.65	3.15	2.99
Selling, General & Admin	1.85	1.88	1.7	1.52	1.39	1.14
Operating Expenses	1.9	1.93	1.7	1.55	1.39	1.16
Operating Income	3.28	3.15	2.57	2.11	1.75	1.83
Interest Expense	-	-	-	-	-0	-0
Interest & Investment Income	0.25	0.27	0.29	0.2	0.01	0.02
Currency Exchange Gain (Loss)	-0.2	-0.01	0.03	-0.01	0.14	-0.12
EBT Excluding Unusual Items	3.34	3.4	2.89	2.3	1.9	1.73
Pretax Income	3.34	3.4	2.89	2.3	1.9	1.73
Income Tax Expense	0.89	0.92	0.8	0.68	0.5	0.46
Earnings From Continuing Operations	2.44	2.49	2.09	1.61	1.39	1.27
Net Income	2.44	2.49	2.09	1.61	1.39	1.27
Net Income to Common	2.44	2.49	2.09	1.61	1.39	1.27
Net Income Growth	3.14%	18.93%	29.45%	15.81%	10.09%	-
Shares Outstanding (Basic)	27	27	27	27	27	27
Shares Outstanding (Diluted)	28	28	28	28	27	27
Shares Change (YoY)	0.41%	0.23%	-0.22%	1.15%	-	-
EPS (Basic)	0.09	0.09	0.08	0.06	0.05	0.05
EPS (Diluted)	0.08	0.09	0.08	0.06	0.05	0.05
EPS Growth	-8.89%	16.34%	30.70%	18.37%	7.71%	-
Free Cash Flow	2.63	2.19	2.5	1.65	0.95	-1.62
Free Cash Flow Per Share	0.10	0.08	0.09	0.06	0.04	-0.06
Gross Margin	64.10%	64.35%	62.42%	59.95%	58.33%	60.16%
Operating Margin	40.61%	39.87%	37.60%	34.59%	32.50%	36.79%
Profit Margin	30.20%	31.50%	30.56%	26.50%	25.85%	25.46%
Free Cash Flow Margin	32.59%	27.71%	36.55%	27.16%	17.66%	-32.63%
EBITDA	3.29	3.15	2.58	2.11	1.77	1.84
EBITDA Margin	40.70%	39.97%	37.70%	34.71%	32.72%	36.99%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.01	0.01
EBIT	3.28	3.15	2.57	2.11	1.75	1.83
EBIT Margin	40.61%	39.87%	37.60%	34.59%	32.50%	36.79%
Effective Tax Rate	26.82%	26.91%	27.65%	29.69%	26.56%	26.59%

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.