NamSys Inc. (TSXV:CTZ)
Canada
· Delayed Price · Currency is CAD 1.310
+0.210 (19.09%)
Mar 28, 2025, 3:53 PM EST
NamSys Income Statement
Financials in millions CAD. Fiscal year is November - October.
Millions CAD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Revenue | 7.2 | 6.84 | 6.09 | 5.39 | 4.98 | 4.75 | Upgrade
|
| Revenue Growth (YoY) | 16.47% | 12.26% | 12.94% | 8.43% | 4.83% | 15.24% | Upgrade
|
| Cost of Revenue | 2.62 | 2.57 | 2.44 | 2.25 | 1.98 | 1.97 | Upgrade
|
| Gross Profit | 4.58 | 4.27 | 3.65 | 3.15 | 2.99 | 2.77 | Upgrade
|
| Selling, General & Admin | 1.8 | 1.7 | 1.52 | 1.39 | 1.14 | 4.34 | Upgrade
|
| Operating Expenses | 1.8 | 1.7 | 1.55 | 1.39 | 1.16 | 4.34 | Upgrade
|
| Operating Income | 2.78 | 2.57 | 2.11 | 1.75 | 1.83 | -1.57 | Upgrade
|
| Interest Expense | - | - | - | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.3 | 0.29 | 0.2 | 0.01 | 0.02 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.17 | 0.03 | -0.01 | 0.14 | -0.12 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 3.26 | 2.89 | 2.3 | 1.9 | 1.73 | -1.48 | Upgrade
|
| Pretax Income | 3.26 | 2.89 | 2.3 | 1.9 | 1.73 | -1.48 | Upgrade
|
| Income Tax Expense | 0.89 | 0.8 | 0.68 | 0.5 | 0.46 | -0.39 | Upgrade
|
| Earnings From Continuing Operations | 2.37 | 2.09 | 1.61 | 1.39 | 1.27 | -1.09 | Upgrade
|
| Net Income | 2.37 | 2.09 | 1.61 | 1.39 | 1.27 | -1.09 | Upgrade
|
| Net Income to Common | 2.37 | 2.09 | 1.61 | 1.39 | 1.27 | -1.09 | Upgrade
|
| Net Income Growth | 42.45% | 29.45% | 15.81% | 10.09% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 28 | 28 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -0.55% | -0.22% | 1.15% | - | - | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.06 | 0.05 | 0.05 | -0.04 | Upgrade
|
| EPS Growth | 44.13% | 30.70% | 18.37% | 7.71% | - | - | Upgrade
|
| Free Cash Flow | 2.89 | 2.5 | 1.65 | 0.95 | -1.62 | 1.87 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.09 | 0.06 | 0.04 | -0.06 | 0.07 | Upgrade
|
| Gross Margin | 63.58% | 62.42% | 59.95% | 58.33% | 60.16% | 58.42% | Upgrade
|
| Operating Margin | 38.64% | 37.60% | 34.59% | 32.50% | 36.79% | -33.07% | Upgrade
|
| Profit Margin | 32.88% | 30.56% | 26.50% | 25.85% | 25.46% | -22.98% | Upgrade
|
| Free Cash Flow Margin | 40.18% | 36.55% | 27.16% | 17.66% | -32.63% | 39.34% | Upgrade
|
| EBITDA | 2.79 | 2.58 | 2.11 | 1.77 | 1.84 | -1.56 | Upgrade
|
| EBITDA Margin | 38.74% | 37.70% | 34.71% | 32.72% | 36.99% | -32.93% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EBIT | 2.78 | 2.57 | 2.11 | 1.75 | 1.83 | -1.57 | Upgrade
|
| EBIT Margin | 38.64% | 37.60% | 34.59% | 32.50% | 36.79% | -33.07% | Upgrade
|
| Effective Tax Rate | 27.34% | 27.65% | 29.69% | 26.56% | 26.59% | - | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.