CubicFarm Systems Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2020	2017 - 2019
Period Ending	Apr '25 Apr 25, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Jun '20 Jun 30, 2020	2017 - 2019
Market Capitalization	9	5	8	208	129	79	Upgrade
Market Cap Growth	-61.47%	-45.87%	-95.95%	61.41%	62.78%	-	Upgrade
Enterprise Value	28	20	17	198	129	77	Upgrade
Last Close Price	0.21	0.20	0.80	11.70	9.50	6.10	Upgrade
PS Ratio	12.82	1.06	2.31	39.39	26.36	15.30	Upgrade
PB Ratio	-0.31	-0.19	-0.84	5.05	5.92	5.50	Upgrade
P/TBV Ratio	-	-	-	5.99	8.22	9.44	Upgrade
EV/Sales Ratio	40.29	4.62	4.68	37.53	26.49	14.87	Upgrade
Debt / Equity Ratio	-0.68	-0.76	-1.37	0.11	0.17	0.12	Upgrade
Asset Turnover	0.04	0.23	0.09	0.12	-	0.26	Upgrade
Inventory Turnover	0.03	0.33	0.76	0.61	-	1.15	Upgrade
Quick Ratio	0.03	0.03	0.22	2.40	2.06	1.53	Upgrade
Current Ratio	0.28	0.32	0.92	3.61	2.79	2.68	Upgrade
Return on Equity (ROE)	-	-	-387.94%	-93.45%	-	-70.68%	Upgrade
Return on Assets (ROA)	-25.63%	-38.32%	-61.63%	-41.88%	-	-30.97%	Upgrade
Return on Capital (ROIC)	-	-	-98.02%	-52.76%	-	-40.22%	Upgrade
Earnings Yield	-145.28%	-361.35%	-717.81%	-14.14%	-12.40%	-12.77%	Upgrade
FCF Yield	-44.87%	-143.25%	-390.61%	-18.12%	-8.21%	-13.97%	Upgrade
Buyback Yield / Dilution	-43.57%	-37.03%	-18.81%	-40.35%	-19.21%	-27.36%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.