Arianne Phosphate Inc. (TSXV:DAN)
Canada flag Canada · Delayed Price · Currency is CAD
0.1550
-0.0050 (-3.13%)
May 29, 2025, 1:09 PM EDT

Arianne Phosphate Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-11.55-10.99-0.7-9.1-11.22-5.91
Upgrade
Depreciation & Amortization
0.050.060.110.140.10.15
Upgrade
Loss (Gain) From Sale of Assets
---2.35---0.14
Upgrade
Asset Writedown & Restructuring Costs
--0.01---
Upgrade
Stock-Based Compensation
0.240.280.410.410.20.17
Upgrade
Other Operating Activities
9.288.410.987.239.414.68
Upgrade
Change in Accounts Receivable
0.010.020.01-0.030-0.04
Upgrade
Change in Accounts Payable
-0.10.050.02-0.02-0.37-0.09
Upgrade
Change in Other Net Operating Assets
-0.01-0.03-0.01-0.01-00.04
Upgrade
Operating Cash Flow
-2.07-2.21-1.51-1.38-1.89-1.15
Upgrade
Capital Expenditures
-0.21-0.19-0.25-0.53-0.61-0.72
Upgrade
Sale of Property, Plant & Equipment
----0.340.2
Upgrade
Sale (Purchase) of Intangibles
--2.35---0.03
Upgrade
Other Investing Activities
00.02--1.050.08
Upgrade
Investing Cash Flow
-0.21-0.172.1-0.530.77-0.47
Upgrade
Long-Term Debt Issued
-3.81---0.08
Upgrade
Long-Term Debt Repaid
--0.03-1.13-0.07-0.16-0.06
Upgrade
Total Debt Repaid
-0.03-0.03-1.13-0.07-0.16-0.06
Upgrade
Net Debt Issued (Repaid)
3.783.77-1.13-0.07-0.160.02
Upgrade
Issuance of Common Stock
--0.550.216.211.93
Upgrade
Other Financing Activities
-0.17-0.16-0.01-0.01-0.53-0.05
Upgrade
Financing Cash Flow
3.63.61-0.60.145.511.89
Upgrade
Net Cash Flow
1.321.23-0.01-1.774.40.27
Upgrade
Free Cash Flow
-2.29-2.4-1.76-1.91-2.5-1.87
Upgrade
Free Cash Flow Per Share
-0.01-0.01-0.01-0.01-0.01-0.02
Upgrade
Cash Interest Paid
0.010.010.020.020.030
Upgrade
Levered Free Cash Flow
-7.49-6.920.41-5.7-5.93-4.38
Upgrade
Unlevered Free Cash Flow
-1.41-1.391.35-1.07-2.07-1.25
Upgrade
Change in Net Working Capital
0.13-0.020.01-0.010.820.27
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.