Defiance Silver Income Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Cost of Revenue	-	-	0.14	0.14	-	Upgrade
Gross Profit	-	-	-0.14	-0.14	-	Upgrade
Selling, General & Admin	1.93	1.44	1.54	1.21	0.99	Upgrade
Operating Expenses	2.65	2.25	2.54	3.04	2.35	Upgrade
Operating Income	-2.65	-2.25	-2.68	-3.18	-2.35	Upgrade
Interest & Investment Income	0.02	0.08	0.21	0.07	0.03	Upgrade
Currency Exchange Gain (Loss)	-0.19	-0.09	0.55	0.09	0.03	Upgrade
Other Non Operating Income (Expenses)	-0.1	-0.13	-0.57	-0.84	-0.61	Upgrade
EBT Excluding Unusual Items	-2.92	-2.39	-2.49	-3.86	-2.9	Upgrade
Other Unusual Items	-	0.04	-	-	-0.04	Upgrade
Pretax Income	-2.92	-2.35	-2.49	-3.86	-2.94	Upgrade
Net Income	-2.92	-2.35	-2.49	-3.86	-2.94	Upgrade
Net Income to Common	-2.92	-2.35	-2.49	-3.86	-2.94	Upgrade
Shares Outstanding (Basic)	282	238	228	221	187	Upgrade
Shares Outstanding (Diluted)	282	238	228	221	187	Upgrade
Shares Change (YoY)	18.63%	4.42%	3.19%	18.26%	26.73%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.02	-0.02	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.02	-0.02	Upgrade
Free Cash Flow	-7.7	-6.84	-9.07	-9.46	-7.79	Upgrade
Free Cash Flow Per Share	-0.03	-0.03	-0.04	-0.04	-0.04	Upgrade
EBITDA	-2.62	-1.93	-	-	-	Upgrade
D&A For EBITDA	0.03	0.32	-	-	-	Upgrade
EBIT	-2.65	-2.25	-2.68	-3.18	-2.35	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.