DGTL Holdings Inc. (TSXV:DGTL.H)

DGTL Holdings Balance Sheet

Financials in millions CAD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Cash & Equivalents	0.13	0.22	0.1	0.41	1.41	1.11
Cash & Short-Term Investments	0.13	0.22	0.1	0.41	1.41	1.11
Cash Growth	725.62%	107.59%	-74.47%	-71.25%	26.97%	16.00%
Accounts Receivable	-	-	0	0.39	0.68	0.82
Other Receivables	0.04	0.02	0.09	0.05	0.2	0.14
Receivables	0.04	0.02	0.1	0.44	0.88	0.96
Prepaid Expenses	0.01	0.03	0	0.22	0.34	0.39
Total Current Assets	0.18	0.27	0.2	1.07	2.63	2.46
Property, Plant & Equipment	-	-	-	0	0.01	0.01
Goodwill	-	-	-	-	0.39	-
Other Intangible Assets	-	-	-	-	1.49	3.7
Total Assets	0.18	0.27	0.2	1.07	4.52	6.17
Accounts Payable	0.14	0.14	0.53	0.41	1.43	0.57
Accrued Expenses	0.37	0.68	0.43	0.19	1.02	1.01
Current Portion of Long-Term Debt	-	0.33	0.07	0.07	-	0.07
Current Unearned Revenue	-	0.03	-	0.28	0.3	0.05
Other Current Liabilities	-	0.45	0.58	0.54	0.42	0.34
Total Current Liabilities	0.51	1.64	1.6	1.48	3.18	2.04
Long-Term Debt	0.06	0.06	0.42	1.23	1.28	0.1
Long-Term Unearned Revenue	0.01	0.01	0.23	0.24	0.25	-
Long-Term Deferred Tax Liabilities	-	-	-	-	-	0.44
Other Long-Term Liabilities	-	-	-	-	-	0.49
Total Liabilities	0.58	1.71	2.25	2.95	4.71	3.07
Common Stock	13.52	11.38	11.13	10.08	8.84	6.75
Retained Earnings	-15.59	-16.15	-16.24	-15.19	-12.59	-8.01
Comprehensive Income & Other	1.67	1.69	1.41	1.58	1.6	1.4
Total Common Equity	-0.41	-3.08	-3.69	-3.53	-2.15	0.14
Shareholders' Equity	-0.41	-1.44	-2.05	-1.88	-0.19	3.1
Total Liabilities & Equity	0.18	0.27	0.2	1.07	4.52	6.17
Total Debt	0.06	0.39	0.48	1.3	1.28	0.17
Net Cash (Debt)	0.06	-0.18	-0.38	-0.89	0.14	0.94
Net Cash Growth	-	-	-	-	-85.58%	226.92%
Net Cash Per Share	0.01	-0.03	-0.09	-0.27	0.05	0.47
Filing Date Shares Outstanding	20.68	10.64	5.1	4.07	3.02	2.62
Total Common Shares Outstanding	20.68	10.64	5.1	4.07	3.02	2.49
Working Capital	-0.34	-1.37	-1.4	-0.41	-0.55	0.43
Book Value Per Share	-0.02	-0.29	-0.72	-0.87	-0.71	0.06
Tangible Book Value	-0.41	-3.08	-3.69	-3.53	-4.03	-3.56
Tangible Book Value Per Share	-0.02	-0.29	-0.72	-0.87	-1.34	-1.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.