Digi Power X Inc. (TSXV:DGX)
3.880
+0.210 (5.72%)
Sep 11, 2025, 3:52 PM EDT
Digi Power X Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
32.2 | 37 | 26.11 | 24.19 | 24.95 | 3.55 | Upgrade | |
Revenue Growth (YoY) | -15.98% | 41.70% | 7.95% | -3.06% | 602.22% | - | Upgrade |
Cost of Revenue | 30.79 | 32.71 | 20.86 | 20.28 | 10.54 | 4.16 | Upgrade |
Gross Profit | 1.41 | 4.29 | 5.26 | 3.91 | 14.41 | -0.61 | Upgrade |
Selling, General & Admin | 6.14 | 4.64 | 3.66 | 4.76 | 2.68 | 0.46 | Upgrade |
Other Operating Expenses | -0 | -0.01 | -0.05 | 0.05 | -0.1 | -0.04 | Upgrade |
Operating Expenses | 21.72 | 22.02 | 20.15 | 18.82 | 13.67 | 5.05 | Upgrade |
Operating Income | -20.31 | -17.73 | -14.89 | -14.91 | 0.74 | -5.66 | Upgrade |
Interest Expense | - | - | -0.04 | -0.3 | -0.33 | -0.26 | Upgrade |
Interest & Investment Income | 0 | 0 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.38 | 5.23 | -1.38 | 3.97 | 0.36 | - | Upgrade |
Other Non Operating Income (Expenses) | 2.74 | 6.44 | -3.95 | 15.99 | -2.76 | -0.02 | Upgrade |
EBT Excluding Unusual Items | -17.94 | -6.05 | -20.26 | 4.76 | -1.99 | -5.94 | Upgrade |
Impairment of Goodwill | - | - | - | -1.26 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.05 | 0.05 | 0.05 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 1.14 | 1.55 | - | Upgrade |
Asset Writedown | - | - | -1.36 | -1.56 | - | - | Upgrade |
Other Unusual Items | -1.06 | -0.79 | -0.31 | -0.29 | -0.39 | - | Upgrade |
Pretax Income | -18.95 | -6.8 | -21.89 | 2.79 | -0.83 | -5.83 | Upgrade |
Income Tax Expense | - | - | - | -1.54 | 2.3 | -0.64 | Upgrade |
Net Income | -18.95 | -6.8 | -21.89 | 4.33 | -3.13 | -5.19 | Upgrade |
Net Income to Common | -18.95 | -6.8 | -21.89 | 4.33 | -3.13 | -5.19 | Upgrade |
Shares Outstanding (Basic) | 34 | 31 | 29 | 27 | 22 | 12 | Upgrade |
Shares Outstanding (Diluted) | 34 | 31 | 29 | 27 | 22 | 12 | Upgrade |
Shares Change (YoY) | 17.08% | 7.46% | 4.94% | 25.00% | 85.92% | - | Upgrade |
EPS (Basic) | -0.56 | -0.22 | -0.77 | 0.16 | -0.14 | -0.44 | Upgrade |
EPS (Diluted) | -0.56 | -0.22 | -0.77 | 0.16 | -0.14 | -0.44 | Upgrade |
Free Cash Flow | -33.65 | -21.32 | -16.58 | -30.18 | -42.78 | -3.4 | Upgrade |
Free Cash Flow Per Share | -0.99 | -0.69 | -0.58 | -1.11 | -1.96 | -0.29 | Upgrade |
Gross Margin | 4.39% | 11.60% | 20.13% | 16.17% | 57.75% | -17.16% | Upgrade |
Operating Margin | -63.07% | -47.90% | -57.02% | -61.62% | 2.98% | -159.37% | Upgrade |
Profit Margin | -58.85% | -18.37% | -83.81% | 17.90% | -12.55% | -146.08% | Upgrade |
Free Cash Flow Margin | -104.51% | -57.63% | -63.50% | -124.76% | -171.46% | -95.80% | Upgrade |
EBITDA | -8.88 | -2.14 | -0.02 | -4.25 | 3.83 | -2.45 | Upgrade |
EBITDA Margin | -27.57% | -5.78% | -0.07% | -17.57% | 15.34% | -68.96% | Upgrade |
D&A For EBITDA | 11.43 | 15.59 | 14.87 | 10.66 | 3.08 | 3.21 | Upgrade |
EBIT | -20.31 | -17.73 | -14.89 | -14.91 | 0.74 | -5.66 | Upgrade |
EBIT Margin | -63.07% | -47.90% | -57.02% | -61.62% | 2.98% | -159.37% | Upgrade |
Revenue as Reported | 32.2 | 37 | 26.11 | 24.19 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.