Digi Power X Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	217	72	90	13	153	40
Market Cap Growth	51.50%	-20.28%	582.46%	-91.34%	285.57%	-
Enterprise Value	208	72	90	12	134	42
Last Close Price	3.29	2.14	3.06	0.47	5.97	2.97
PE Ratio	-	-	-	2.26	-	-
Forward PE	-	3.98	3.98	3.98	3.98	-
PS Ratio	5.00	1.35	2.62	0.41	4.84	8.76
PB Ratio	3.53	2.28	2.34	0.21	3.16	2.98
P/TBV Ratio	3.61	2.43	2.44	0.21	3.41	4.14
EV/Sales Ratio	4.80	1.35	2.61	0.35	4.25	9.26
EV/EBITDA Ratio	-	-	-	-	27.71	-
EV/EBIT Ratio	-	-	-	-	142.44	-
Debt / Equity Ratio	-	0.01	0.05	0.03	-	0.49
Debt / EBITDA Ratio	-	-	9.34	-	-	-
Net Debt / Equity Ratio	-0.14	-0.07	0.04	-0.02	-0.03	0.48
Net Debt / EBITDA Ratio	0.64	0.70	-63.64	0.21	-0.28	-2.06
Net Debt / FCF Ratio	0.18	0.07	-0.07	0.03	0.03	-1.49
Asset Turnover	0.69	0.97	0.55	0.37	0.52	0.35
Quick Ratio	1.40	0.20	0.13	0.93	0.39	0.01
Current Ratio	4.57	0.66	0.21	1.88	6.56	1.54
Return on Equity (ROE)	-34.34%	-26.54%	-57.27%	10.13%	-12.86%	-102.09%
Return on Assets (ROA)	-26.22%	-28.98%	-19.64%	-14.05%	0.96%	-34.67%
Return on Capital Employed (ROCE)	-40.70%	-73.10%	-47.40%	-30.20%	1.00%	-42.00%
Earnings Yield	-7.85%	-13.57%	-31.97%	44.23%	-2.59%	-16.67%
FCF Yield	-22.73%	-42.57%	-24.22%	-308.33%	-35.39%	-10.93%
Buyback Yield / Dilution	-25.16%	-7.46%	-2.01%	-28.60%	-85.92%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.