DMG Blockchain Solutions Inc. (TSXV:DMGI)
Canada
· Delayed Price · Currency is CAD 0.2550
-0.0250 (-8.93%)
Mar 28, 2025, 3:59 PM EST
DMG Blockchain Solutions Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2016 |
| Revenue | 35.84 | 33.9 | 27.94 | 43.24 | 10.22 | 7.4 | Upgrade
|
| Revenue Growth (YoY) | 17.68% | 21.33% | -35.38% | 323.12% | 38.02% | -26.72% | Upgrade
|
| Cost of Revenue | 21.27 | 19.73 | 16.8 | 13.03 | 6.56 | 6.14 | Upgrade
|
| Gross Profit | 14.58 | 14.17 | 11.14 | 30.2 | 3.66 | 1.27 | Upgrade
|
| Selling, General & Admin | 6.81 | 5.86 | 3.73 | 3.45 | 3.45 | 2.16 | Upgrade
|
| Research & Development | 2.24 | 2.13 | 1.95 | 2.36 | 0.83 | 0.45 | Upgrade
|
| Other Operating Expenses | 0.35 | 0.35 | 0.1 | - | - | - | Upgrade
|
| Operating Expenses | 30.46 | 29.09 | 29.83 | 28.68 | 10.5 | 5 | Upgrade
|
| Operating Income | -15.89 | -14.92 | -18.69 | 1.52 | -6.83 | -3.73 | Upgrade
|
| Interest & Investment Income | 0.63 | 0.63 | 0.51 | 0.11 | 0.11 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.89 | -0.07 | -0.12 | 0.15 | -0.29 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.74 | 10.48 | 2.68 | -15.05 | -3.53 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | -14.4 | -3.88 | -15.62 | -13.27 | -10.55 | -3.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.27 | -0.68 | -0.22 | -6.87 | -0.14 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 0.07 | 1.18 | 1.34 | -0.03 | Upgrade
|
| Asset Writedown | 0.04 | - | - | -0.04 | - | - | Upgrade
|
| Legal Settlements | - | - | - | -0.03 | -0.2 | 0.25 | Upgrade
|
| Other Unusual Items | -0.67 | -0.67 | -0.69 | 2.05 | - | -0.02 | Upgrade
|
| Pretax Income | -15.31 | -5.23 | -16.46 | -16.98 | -9.55 | -2.83 | Upgrade
|
| Earnings From Continuing Operations | -15.31 | -5.23 | -16.46 | -16.98 | -9.55 | -2.83 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.25 | Upgrade
|
| Net Income | -15.31 | -5.23 | -16.46 | -16.98 | -9.55 | -2.58 | Upgrade
|
| Net Income to Common | -15.31 | -5.23 | -16.46 | -16.98 | -9.55 | -2.58 | Upgrade
|
| Shares Outstanding (Basic) | 174 | 169 | 168 | 167 | 136 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 174 | 169 | 168 | 167 | 136 | 98 | Upgrade
|
| Shares Change (YoY) | 3.44% | 0.90% | 0.32% | 22.78% | 38.85% | 4.80% | Upgrade
|
| EPS (Basic) | -0.09 | -0.03 | -0.10 | -0.10 | -0.07 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.03 | -0.10 | -0.10 | -0.07 | -0.03 | Upgrade
|
| Free Cash Flow | -25.63 | -12.21 | -0.28 | -22.32 | -74.29 | 0.54 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.07 | -0.00 | -0.13 | -0.55 | 0.01 | Upgrade
|
| Gross Margin | 40.67% | 41.79% | 39.88% | 69.86% | 35.82% | 17.09% | Upgrade
|
| Operating Margin | -44.33% | -44.02% | -66.89% | 3.52% | -66.88% | -50.40% | Upgrade
|
| Profit Margin | -42.70% | -15.43% | -58.92% | -39.26% | -93.48% | -34.88% | Upgrade
|
| Free Cash Flow Margin | -71.51% | -36.00% | -0.99% | -51.62% | -727.02% | 7.32% | Upgrade
|
| EBITDA | 3.01 | 3.98 | 3.16 | 21.3 | -4.8 | -1.98 | Upgrade
|
| EBITDA Margin | 8.40% | 11.73% | 11.30% | 49.26% | -47.00% | -26.80% | Upgrade
|
| D&A For EBITDA | 18.9 | 18.9 | 21.85 | 19.78 | 2.03 | 1.75 | Upgrade
|
| EBIT | -15.89 | -14.92 | -18.69 | 1.52 | -6.83 | -3.73 | Upgrade
|
| EBIT Margin | -44.33% | -44.02% | -66.89% | 3.52% | -66.88% | -50.40% | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.