Empress Royalty Corp. (TSXV:EMPR)

Empress Royalty Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	12.06	5.22	1.98	0.79
Revenue Growth (YoY)	130.80%	163.30%	152.50%	-
Cost of Revenue	5.1	2.79	1.54	1.04
Gross Profit	6.96	2.43	0.45	-0.25
Other Operating Expenses	4.15	2.63	2.98	2.77
Total Operating Expenses	4.15	2.63	2.98	2.77
Operating Income	2.81	-0.19	-2.54	-3.02
Interest Expense	-1.14	-1.41	-1.35	-1.4
Other Non-Operating Income (Expense)	3.97	0.15	0.15	0
Total Non-Operating Income (Expense)	2.83	-1.26	-1.2	-1.4
Pretax Income	5.64	-1.46	-3.74	-4.42
Provision for Income Taxes	3.31	0.32	-	-
Net Income	2.33	-1.78	-3.74	-4.42
Net Income to Common	2.33	-1.78	-3.74	-4.42
Shares Outstanding (Basic)	123	118	116	106
Shares Outstanding (Diluted)	134	122	116	106
Shares Change (YoY)	10.15%	5.02%	9.16%	-
EPS (Basic)	0.06	0.01	-0.03	-0.03
EPS (Diluted)	0.06	0.01	-0.03	-0.03
EPS Growth	500.00%	-	-	-
Free Cash Flow	3.74	3.54	0.21	-0.94
Free Cash Flow Growth	5.67%	1565.55%	-	-
Free Cash Flow Per Share	0.03	0.03	0.00	-0.01
Gross Margin	57.69%	46.59%	22.49%	-32.24%
Operating Margin	23.29%	-3.71%	-127.93%	-384.34%
Profit Margin	19.36%	-34.03%	-188.63%	-562.35%
FCF Margin	31.05%	67.81%	10.72%	-119.76%
EBITDA	4.85	1.42	-1.35	-2.29
EBITDA Margin	40.20%	27.20%	-68.26%	-290.82%
EBIT	2.81	-0.19	-2.54	-3.02
EBIT Margin	23.29%	-3.71%	-127.93%	-384.34%
Effective Tax Rate	58.62%	-21.95%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.