Empress Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Market Cap	108	135	41	34	45	39
Market Cap Growth	145.74%	229.15%	19.34%	-24.32%	14.75%	-
Enterprise Value	107.17	134.19	45.13	36.05	47.76	34
Last Close Price	0.84	1.05	0.35	0.29	0.40	0.55
PE Ratio	10.21	12.67	24.00	-7.33	-9.67	-
PS Ratio	4.58	11.17	7.83	17.28	57.64	-
PB Ratio	2.82	4.83	2.33	2.19	2.72	5.66
P/TBV Ratio	4.05	5.06	2.40	2.16	2.56	-
P/FCF Ratio	-	35.97	11.55	161.15	-48.13	-
P/OCF Ratio	21.00	35.97	11.55	161.15	-48.13	-
EV/Sales Ratio	4.56	11.13	8.64	18.17	60.78	-
EV/EBITDA Ratio	7.86	27.68	31.75	-26.62	-20.90	-
EV/EBIT Ratio	9.88	47.79	-232.99	-14.20	-15.81	-
EV/FCF Ratio	-	35.84	12.74	169.47	-50.75	-
Debt / Equity Ratio	0.10	0.10	0.29	0.19	0.19	0
Debt / EBITDA Ratio	3.20	0.57	3.64	-2.17	-1.39	-
Debt / FCF Ratio	0.74	0.74	1.46	13.83	-3.37	-
Net Debt / Equity Ratio	-0.02	-0.02	0.24	0.11	0.15	-0.78
Net Debt / EBITDA Ratio	-0.54	-0.10	2.97	-1.31	-1.08	-
Net Debt / FCF Ratio	-0.12	-0.12	1.19	8.32	-2.62	-
Asset Turnover	0.41	0.41	0.24	0.10	0.04	0
Quick Ratio	2.34	2.34	0.85	1.05	0.27	23.54
Current Ratio	4.81	4.81	0.89	1.14	0.28	23.86
Return on Equity (ROE)	-8.60%	10.28%	-10.72%	-23.20%	-26.56%	0.00%
Return on Assets (ROA)	4.70%	3.93%	-1.10%	-13.00%	-15.15%	0.00%
Return on Invested Capital (ROIC)	5.22%	4.38%	-1.20%	-13.91%	-15.81%	0.00%
Return on Capital Employed (ROCE)	-4.53%	10.81%	-1.04%	-14.94%	-18.15%	0.00%
Earnings Yield	9.46%	7.89%	4.17%	-13.64%	-10.34%	0.00%
FCF Yield	-	2.78%	8.66%	0.62%	-2.08%	0.00%
Buyback Yield / Dilution	-2.18%	-1.58%	0.00%	-2.86%	-4.38%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.