Empress Royalty Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Market Cap	131	134	41	34	45	39
Market Cap Growth	134.42%	227.55%	18.53%	-22.68%	13.43%	-
Enterprise Value	130	133.13	46.89	36.8	47.91	32.32
Last Close Price	1.01	1.04	0.34	0.29	0.39	0.55
PE Ratio	12.28	12.67	24.00	-7.33	-9.67	-
PS Ratio	5.55	8.08	5.45	13.11	41.79	-
PB Ratio	3.42	3.49	1.62	1.66	1.97	4.42
P/TBV Ratio	4.74	5.03	2.40	2.17	2.52	5.63
P/FCF Ratio	-	26.03	8.03	122.25	-34.89	-
P/OCF Ratio	25.45	26.03	8.03	122.25	-34.89	-
EV/Sales Ratio	5.53	8.04	6.25	14.00	44.93	-
EV/EBITDA Ratio	9.53	20.01	22.99	-20.51	-15.45	-
EV/EBIT Ratio	11.99	34.54	-168.70	-10.94	-11.69	-
EV/FCF Ratio	-	25.91	9.22	130.57	-37.51	-
Debt / Equity Ratio	0.10	0.10	0.29	0.19	0.19	0
Debt / EBITDA Ratio	0.52	0.57	3.64	-2.17	-1.39	-
Debt / FCF Ratio	0.74	0.74	1.46	13.83	-3.37	-
Net Debt / Equity Ratio	-0.02	-0.02	0.24	0.11	0.15	-0.78
Net Debt / EBITDA Ratio	-0.09	-0.10	2.97	-1.31	-1.08	-
Net Debt / FCF Ratio	-0.12	-0.12	1.19	8.32	-2.62	-
Asset Turnover	0.42	0.41	0.24	0.10	0.04	0
Quick Ratio	2.34	2.34	0.85	1.05	0.27	23.54
Current Ratio	4.81	4.81	0.89	1.14	0.28	23.86
Return on Equity (ROE)	10.89%	10.28%	-10.72%	-23.20%	-26.56%	0.00%
Return on Assets (ROA)	4.47%	3.93%	-1.10%	-13.00%	-15.15%	0.00%
Return on Invested Capital (ROIC)	4.98%	4.38%	-1.20%	-13.91%	-15.81%	0.00%
Return on Capital Employed (ROCE)	12.51%	10.81%	-1.04%	-14.94%	-18.15%	0.00%
Earnings Yield	7.80%	7.89%	4.17%	-13.64%	-10.34%	0.00%
FCF Yield	-	3.84%	12.45%	0.82%	-2.87%	0.00%
Buyback Yield / Dilution	-10.15%	-10.15%	-5.02%	-9.16%	-48.39%	-
Total Shareholder Return	-10.15%	-10.15%	-5.02%	-9.16%	-48.39%	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.