EMX Royalty Corporation (TSXV: EMX)
Canada
· Delayed Price · Currency is CAD 2.450
+0.010 (0.41%)
Nov 22, 2024, 3:59 PM EST
EMX Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 26.82 | 26.62 | 18.28 | 7.53 | 7.2 | 5.08 | Upgrade
|
| Revenue Growth (YoY) | 25.53% | 45.65% | 142.85% | 4.54% | 41.60% | 43.78% | Upgrade
|
| Cost of Revenue | 11.65 | 11.25 | 8.64 | 7.57 | 8.43 | 8.45 | Upgrade
|
| Gross Profit | 15.17 | 15.38 | 9.64 | -0.05 | -1.23 | -3.36 | Upgrade
|
| Selling, General & Admin | 7.98 | 7.18 | 8.7 | 7.4 | 7.17 | 6.37 | Upgrade
|
| Operating Expenses | 16 | 12.43 | 14.5 | 9.99 | 8.39 | 7.65 | Upgrade
|
| Operating Income | -0.84 | 2.95 | -4.86 | -10.04 | -9.62 | -11.01 | Upgrade
|
| Interest Expense | -4.35 | -5.09 | -5.25 | -2.1 | - | - | Upgrade
|
| Earnings From Equity Investments | 4.63 | 4.13 | 2.89 | 2.76 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.15 | -1.01 | 2.06 | -3.95 | -0.18 | -3.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.27 | -2.18 | 0.26 | -0.23 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.67 | -1.2 | -4.9 | -13.56 | -9.8 | -14.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.24 | -1.81 | -4.11 | -4.64 | 6.41 | 0.42 | Upgrade
|
| Asset Writedown | -0.07 | -0.07 | -5.53 | -8.37 | - | - | Upgrade
|
| Other Unusual Items | -1.1 | -0.31 | 22.83 | - | - | - | Upgrade
|
| Pretax Income | -5.61 | -3.39 | 8.3 | -26.57 | -3.39 | -14.24 | Upgrade
|
| Income Tax Expense | -1.93 | 1.24 | 4.95 | -2.84 | 2.62 | -0.42 | Upgrade
|
| Net Income | -3.68 | -4.63 | 3.35 | -23.73 | -6.01 | -13.82 | Upgrade
|
| Net Income to Common | -3.68 | -4.63 | 3.35 | -23.73 | -6.01 | -13.82 | Upgrade
|
| Shares Outstanding (Basic) | 113 | 111 | 109 | 89 | 84 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 111 | 110 | 89 | 84 | 82 | Upgrade
|
| Shares Change (YoY) | 1.80% | 1.18% | 23.25% | 6.52% | 2.30% | 1.42% | Upgrade
|
| EPS (Basic) | -0.03 | -0.04 | 0.03 | -0.27 | -0.07 | -0.17 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.04 | 0.03 | -0.27 | -0.07 | -0.17 | Upgrade
|
| Free Cash Flow | 4.6 | 7.06 | 16 | -8.22 | -9.13 | -13.68 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.06 | 0.15 | -0.09 | -0.11 | -0.17 | Upgrade
|
| Gross Margin | 56.56% | 57.76% | 52.75% | -0.64% | -17.10% | -66.13% | Upgrade
|
| Operating Margin | -3.11% | 11.07% | -26.60% | -133.40% | -133.67% | -216.60% | Upgrade
|
| Profit Margin | -13.73% | -17.40% | 18.32% | -315.32% | -83.44% | -271.83% | Upgrade
|
| Free Cash Flow Margin | 17.15% | 26.52% | 87.56% | -109.27% | -126.77% | -268.98% | Upgrade
|
| EBITDA | 7.07 | 8.17 | 0.92 | -7.54 | -8.44 | -10.19 | Upgrade
|
| EBITDA Margin | 26.35% | 30.68% | 5.05% | -100.20% | -117.20% | -200.41% | Upgrade
|
| D&A For EBITDA | 7.9 | 5.22 | 5.78 | 2.5 | 1.19 | 0.82 | Upgrade
|
| EBIT | -0.84 | 2.95 | -4.86 | -10.04 | -9.62 | -11.01 | Upgrade
|
| EBIT Margin | -3.11% | 11.07% | -26.60% | -133.40% | -133.67% | -216.60% | Upgrade
|
| Effective Tax Rate | - | - | 59.63% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.